SA REG. NO.: 29709/06/Β/93/1 ACHARNES ATTICA (NO. 4 ... · “ΒΕΤΑ SECURITIES...
Transcript of SA REG. NO.: 29709/06/Β/93/1 ACHARNES ATTICA (NO. 4 ... · “ΒΕΤΑ SECURITIES...
1
SA REG. NO.: 29709/06/Β/93/1
ACHARNES ATTICA (NO. 4, ANEMONIS STREET)
“STELIOS KANAKIS INDUSTRIAL AND COMMERCIAL SOCIETE ANONYME,
RAW MATERIALS FOR CONFECTIONARY, BAKERY AND ICE-CREAM”
SEMI-ANNUAL FINANCIAL REPORT
Term January 1st, 2010 to June 30
th, 2010
Established in accordance with Article 5 of Law 3556/2007 and under the authority
of the executive decisions of the board of the Capital Market Commission
It is hereby certified that the present Semi-Annual Financial Report for the term
01.01.2010-30.06.2010 is the one approved by the Board of Directors of “STELIOS
KANAKIS INDUSTRIAL AND COMMERCIAL SA, RAW MATERIALS FOR
CONFECTIONARY, BAKERY AND ICE-CREAM” at a session held on August 25, 2010
and is posted on the internet, at www.stelioskanakis.gr, where it will remain available to
the investing public for at least five (5) years from the date of its drafting and
publication.
2
TABLE OF CONTENTS
Α. Statements by Representatives of the Board.............................................................3
B. Semi-Annual Board Report .......................................................................................5
C. Review Report on Interim Financial Information ...................................................23
Introduction..................................................................................................................23
D. Interim Semi-annual Financial Statements .............................................................25
E. Information for the period from January 1 to June 30, 2010...................................47
3
Α. Statements by Representatives of the Board
The representatives of the Company’s Board of Directors listed below proceed to the
following statements, which were provided in accordance with Article 5 paragraph 2 of
L. 3556/2007, as currently in effect:
1. . Stylianos Kanakis, son of Dimitrios, resident of Dionysos Attica, No. 9 Terpsichore
Street, Chairman of the Board and Chief Executive Officer.
2. Maria, spouse of Stylianos Kanakis, resident of Dionysos Attica, No. 9 Terpsichore
Street, Vice President of the Board.
3. Athanasios Sirmos, son of Vasilios, resident of Kokkinos Milos, Acharnes, Attica,
No. 4 Metsovou street, Board Member.
**************************
The undersigned, in our above capacity, in accordance with the law and specifically
designated for that purpose by the Board of the Société Anonyme under the trade name
“STELIOS KANAKIS INDUSTRIAL AND COMMERCIAL SA, RAW MATERIALS FOR
CONFECTIONARY, BAKERY AND ICE-CREAM” trading as“STELIOS KANAKIS
ABEE”, (hereinafter referred to for reasons of brevity as the “Company” or
“KANAKIS”) hereby declare that, to the best of our knowledge:
(a) the semi-annual financial statements of the Company for the period 01.01.2010-
30.06.2010, which were established in accordance with the applicable accounting
standards, accurately reflect the true assets and liabilities, net worth and results of the
Company, pursuant to paragraphs 3 to 5 of Article 5 of Law 3556/2007.
4
(b) the semi-annual report of the Company’s Board of Directors accurately reflects
the important events that took place during the first half of the financial year and their
impact on the semi-annual financial statements, the principal risks and uncertainties for
the 2nd semester of the financial year and the significant transactions established
between the Company and related persons, and
(c) there are no businesses affiliated with the Company and hence the Company does
not prepare consolidated financial statements.
Acharnes, August 25, 2010
The reporting parties
Stylianos Kanakis
ID Card No: Κ 369650
Maria Kanaki
ID Card No: Ρ 004160
Athanasios Sirmos
ID Card No: ΑΕ 152234
5
B. Semi-Annual Board Report
Term 01.01.2010 - 30.06.2010
PREAMBLE
The present Semi-Annual Board Report (hereinafter referred to for reasons of brevity as
the “Report” or “Semi-Annual Report”), which concerns the first six months of the
current operating period 2010 (01.01.2010-30.06.2010), was established and harmonized
with the relevant provisions (Article 5) of Law 3556/2007 (GG 91Α/30.4.2007) and the
executive decisions issued by the Capital Market Commission thereon, and in particular
decisions 7/448/2007 and 1/434/2007 by the Board of the Capital Market Commission.
The present report contains a succinct yet essential description of all the major sub-
modules necessary, as per the above legal framework, and accurately illustrates all the
relevant information required by law, in order to allow for the extrapolation of
substantial and detailed information on the activities of the Company “STELIOS
KANAKIS ABEE” (hereinafter referred for reasons brevity as the “Company” or
“KANAKIS”).
It is noted that there are no businesses affiliated with the Company, in the context of the
law, and hence the Company does not prepare consolidated statements, but only
company financial statements.
This report was prepared in accordance with the terms and conditions of Article 5 of
Law 3556/2007 and the decision of the Board of the Capital Market Commission, it
accompanies the semi-annual financial statements for this period (01.01.2010-
30.06.2010) and is included verbatim in the Semi-annual Financial Report on the first
half of the operating period 2010.
The sections of this Report, presented in order to enhance the cohesion and readability
of the content of the present, are as follows:
6
Section A
Significant events that occurred during the first semester of 2010
The major events that occurred during the first half of the current fiscal period 2010
(01.01.2010-30.06.2010), as well as their eventual impact on the semi-annual financial
statements are summarized as follows:
1) Company participation in the International trade show SIGEP
FABBRI, the leading Italian company in ice cream and confectionary raw material, once
again made a statement with its dynamic presentation in international trade show,
SIGEP (23-27/01/2010). This company is represented exclusively in Greece, Cyprus and
the Balkans by “STELIOS KANAKIS ΑΒΕΕ”. The visitors of the always impressive
stand of the Italian company had the opportunity to taste a wide range of products,
numerous new flavors, as well as combinations of ice cream flavors. Products that stood
out were, amongst others, the brand new coating NAPPAGE Caramel, new
VARIEGATO Lime, the highly impressive flavor of Mojito from the revolutionary
range SIMPLE (Gelato System), initially inspired from the famous cocktail, as well as
DELIPASTE Cappuccino, a wonderful suggestion which adds to the DELIPASTE
product range. Through the enhancement of the relation with the firms, the products of
which are represented by the Company, the Company has the opportunity to gain further
product and geographical market penetration.
2) Dynamic Company presence to the international trade show ΑRTOZYMA 2010
The Company was distinguished once more through its excellent presentation at the
International Trade Show ARTOZYMA 2010, which was conducted during the period
March 5 to 8, 2010 in the international exhibition center HELEXPO in Thessalonica.
Particularly impressive was the attendance from numerous professionals as well as of
students of professional bakery and confectionary schools from Greece and abroad, and
in particular the Balkans, who visited the imposing stand of “STELIOS KANAKIS
Α.Β.Ε.Ε.”, in order to be informed on the new Company activities in Northern Greece,
the brand new training schemes of Thessaloniki Center of Gastronomy, as well as the
latest developments and modern trends in the domain. At the same time, they had the
7
opportunity to meet, first hand, the rich and renewed range of raw materials for bakery,
confectionary, and ice cream, and at the same time taste many delicious products,
prepared by the technical division of the Company. Moreover, they had the opportunity
to exchange useful insight and opinions with the technical consultants and salespersons
of the Company on technical and other important issues related to their daily work.
Of important value was the attendance of the famous Confectionary Chef, Anthony Guy,
representative of the leading French company ELLE & VIRE, who graciously provided
exciting live demonstrations to the visitors of the Company stand. During the
demonstrations by Mr. Guy, there was presentation of many innovative ideas, in order
for the professionals to acquire a complete insight of the abilities provided by the high
quality products of ELLE & VIRE.
With regard to the impressive program of live shows of the technical division of the
Company, this included special creations of high confectionary art (Cake Bueno,
Ferrero, Brulee Biscotti, Chocolate tart, etc.), tasty bread in classic and modern versions
(Dark Multi-grain, Rye bread, Metsovitiko, Italian Ciapata, French Baquette,
Scandinavian, Cereal bread, etc.), delicious salty snacks (croissines, multi-grain and
parmesan kritsinia, olive bread, courou cheese pies, etc.), irresistible baked
confectionary (Danish, coffee tarts, berlins, chocolate pies, apple pies, sour cherry pies,
Florentines, cheesecake, milk pie, yogurt pie, marzipans, etc.), as well as brand new
flavors and combination of flavors of ice cream for the period spring -summer 2010, all
prepared with high quality bakery, confectionary and ice cream raw materials, availed
by the Company.
Finally, it should be noted that company STELIOS KANAKIS ΑΒΕΕ received a
honorary distinction for the Continuous Support and Organized Presence in
ΑΡΤΟΖΥΜΑ trade show, demonstrating once more that the Company does not cease
creating, evolve and hold the leading position in innovation, enhancing its approach to
Greek professionals and professionals from Balkan countries. Through its participation
to the particular accredited Trade Show, the Company confirmed its leading position in
the domain and had the ability to inform its customers on new developments, by means
of the aforementioned demonstrations and live shows. Participation to the above trade
show always yields positive effects to the financial turnover of the Company and
contributes to the enhancement of its sales
8
3) Golden Award for the cream of ELLE & VIRE
The golden award in the category was achieved by the top selling cream of France, 35%,
by ELLE & VIRE, imported exclusively in Greece by “STELIOS KANAKIS ABEE”.
The competition was held by the French Ministry of Agriculture and Nutrition and the
golden medal was awarded on March 2, 2010. This competition was established in 1870
and is conducted on an annual basis, awarding the best and most qualitative products in
fields such as dairy, wine, juice, drinks, etc. The product has received golden distinction
in its category in the past, a fact that clearly defines the supremacy of cream 35% of
ELLE & VIRE and the continuous pursuit of the Company to focus on quality and
standard values. The Company is firmly oriented to high quality products, a choice that
have always and systematically rewarded it till nowadays.
4) Notice of termination of a special trading contract
In view of the forthcoming expiration of the special arrangement contract concerning its
shares, by the Member of the Athens Stock of Exchange “BΕΤΑ SECURITIES
Α.Ε.Π.Ε.Υ.” on March 25, 2010, it was mutually agreed not to proceed to renewal
thereof. The final day of special trading was defined to be March 24, 2010, day
Wednesday. Through the stated termination of the special trading contract, there is
concurrent validity cessation of all side agreements entered in the framework thereof,
particularly of the one entered between the member of the Athens Stock of Exchange
“ΒΕΤΑ SECURITIES Α.Ε.Π.Ε.Υ.” and Mr. Stelios Kanakis, principal shareholder of
the Company, in order for the said principal shareholder to enter repurchase agreements
in the Derivatives Market of the Athens Stock of Exchange in order to facilitate specia
trade tasks.
5) Notification of special broker appointment
The Market Operation Committee of the Athens Stock of Exchange, through the
decision dated March 22, 2010 approved the acquisition by the Member of the Athens
Stock of Exchange “CYCLOS SECURITIES Α.Ε.Π.Ε.Υ.” the capacity of special broker
over the Company’s shares in order to enhance their liquidity and defined the special
trade commencement date on April 1st, 2010. As per the Stock Exchange Regulation,
9
the Company has entered a special trade agreement with “CYCLOS SECURITIES
Α.Ε.Π.Ε.Υ.” under the following basic terms:
1. “CYCLOS SECURITIES Α.Ε.Π.Ε.Υ.” shall transfer to the Transactions System of
the Athens Stock of Exchange special trade orders (that is concurrent buy and sell
orders) for the same account over the shareholders of the Issuing party, as per the
specific provisions of the applicable legislation. For this service, the Company shall pay
to “CYCLOS SECURITIES Α.Ε.Π.Ε.Υ.” a fee.
2. Special trade agreement shall have the duration of one (1) year.
3. In order to facilitate the task of special trading, in view of the eventual risks
undertaken by the special broker, “CYCLOS SECURITIES Α.Ε.Π.Ε.Υ.” has entered a
contract with Mr. Stylianos Kanakis, son of Dimitrios, primary shareholder of the
Company, in order for the later to enter repurchase agreements in the Derivatives Market
of the Athens Stock of Exchange.
6) Enforcement of extraordinary social responsibility contribution
The extraordinary social responsibility single contribution, enforced by virtue of section
5 of the Law 3845/2010 (GG Α΄ 65/06.05.2010), shall reach the amount of 181.159,58
Euros. The amount of the said contribution was applied against the turnover of the
current period (01.01.2010-30.06.2010).
7) Annual Regular General Assembly of the Company
The Annual Regular General Assemby of the Company’s shareholders was held on June
21 2010 at the Company’s headquarters, at number 4 Anemonis Street, Acharnai, Attica.
The Annual Regular General Assembly was attended by shareholders representing
88,02% of the share capital and voting rights of the Company (6.601.877 shares out of a
total of 7.500.000 shares) and unanimously approved the following:
a. The Annual Financial Statements for the operating period 2009 (01.01.2009-
31.12.2009) in the format they were drafted and published.
b. The Annual Report of the Board, which is included in its entirety in the Minutes of
the Company’s Board of Directors dated March 15, 2010, as well as the Audit report
dated March 17, 2010 of the Chartered Auditor – Accountant of the Company, Mr.
Theodorols N. Papailiou.
10
c. The distribution of dividends from the profits of the fiscal year 2009 amounting in
total to 1.350.000,00 Euros, that is 0,18 Euros per share; under Law 3697/2008 (GG A
194/2008) a proportional tax rate of 10% is retained from that amount and therefore the
total amount of dividends paid per share amounted to 0,162 Euros. The designated
beneficiaries for these dividends were the parties registered in the Company’s
Dematerialized Securities System on Tuesday, June 29, 2010 (record date). The
dividends’ cut-off date was set to Friday, June 25, 2010. The payment of dividends for
2009 commenced on Monday July 5, 2010 through PIRAEUS Bank S.A.
d. The relieve of the Board members and auditors of the Company from any
responsibility for the actions and the general management of the concluded operating
period 2009 (01.01.2009-31.12.2009) and the annual financial statements for the year
2009.
e. The election as auditors of the fiscal year 2010 (01.01.2010-31.12.2010) for the audit
of the annual, semi-annual corporate financial statements of the company, the following
Auditors of the chartered audit firm SOL A.E.O.E.: a) the Chartered Accountant-
Auditor, Mr. Theodoros N Papailiou, S.O.E.L number. 16641, was elected regular
auditor and b) the Chartered Accountant-Auditor Mr. Vassis Athanasios son of Ioannis,
S.O.E.L. number 21301, was elected deputy auditor.
f. The fees of the Board members paid during the operating period 2009 were approved,
while there was pre-approval of the fees of the (executive and non- executive) Board
members for 2010 till the next annual Regular General Assembly.
g. The increase of the share capital of the Company per the amount of 2.925.000,00
Euros, through capitalization of the following amounts: i) the entire reserve as per article
8 of the law 2579/1998 amounting to 10.441,73 Euros, Law 1828/1989 amounting to
1.505,50 Euros and Law 3220/2004 amounting to 100.000,00 Euros and ii) part of the
reserve “Difference from the issuance of shares above par” amounting in total to
2.813.052,77 Euros. Such increase was materialized by means of the increase of the
nominal value of all Company shares from 0,51 to 0,90 Euros.
h. Modification of par. 1, article 5 of the Articles of Association of the Company, as a
result of the decision issued as per the above.
i. Modification, amendment, cancelation and re-numbering of the Articles of
Association of the Company for reasons of functionality, harmonization and adaptation
11
to regulatory law 2190/1920, as currently in effect following its revision by law
3604/2007.
SECTION B’
Principal risks and uncertainties
The main risks and uncertainties for the second semester of the current operating period,
2010 are as follows:
The Company activates in a highly competitive environment. Its specialized know-how,
the creation of a strong brand name, in conjunction with the continuous study, market
research and marketing of new products, with emphasis on quality and the direct
satisfaction of current and future demand, as well as the creation of strong organizational
and operational infrastructure, which combine marketing with training on proper
implementation and usage, supports the Company in its effort to remain constantly
competitive and to continually promote its penetration into new markets (product and
geographical ones).
The common financial and other risks to which the Company is exposed, and the risks
which it may face during the second semester of the current operating period 2010, are
market risk (changes in exchange rates, market prices, credit risk, liquidity risk, interest
rates, stock risk, reduction of consumer demand due to global recession).
In particular :
1. Exchange rate risk
The vast majority of transactions and balances of the Company are in Euro. Compared
to the total transactions of the Company, there are limited liabilities in currencies other
than the euro, notably transactions for 1.794.015,10 Danish kroner appraised to
240.997,74 Euros as of 30.06.2010; therefore the exposure to exchange rate risks is
evaluated as real because of those limited transactions, but fully controlled, both because
of the transactional amount and because of the currency in which the transactions are
12
executed. The Company’s Management constantly monitors foreign exchange risks that
may arise and assesses the need for employment of relevant measures, but at this time
that risk is not assessed as significant.
2. Raw materials’ price increase
The price increases of imported goods (mainly Europe) over the last five years fluctuate
at a rate of 3-10% on average. At an international level there is anticipation of greater
increases, mainly on products based on cereals and oils due to the latest catastrophic
events (wildfires – draught). Consequently, the Company’s exposure to this risk is
assessed as significant with regards to the 2nd half of this operating period, but in any
case, given that the risk usually originates from sources which the Company can not
fully control (for example, commercial policy of suppliers, etc), the management will
take the necessary early steps to limit exposure to this risk, both through specific
agreements with suppliers and by adjusting its pricing and trade policy so that any
possible increases shall not affect its profitability and overall financial performance.
3. Credit risk
The Company has no significant concentration of credit risk in any of its transacting
parties, mainly because of the large dispersion of its client base (which currently
numbers about 2.300 customers). Based on internal operational principles, the
Company’s management ensures that its goods and services are sold to customers with
high creditworthiness. Nevertheless, in view of the circumstances of the wider economic
crisis which manifests in almost all areas of economic activity without exceptions and
which has already affected significantly local market, the risk that may arise from any
failure of some customers to meet their obligations in respect to the Company is
assessed as quite significant, regardless of the fact that the Company has ensured the
conditions for the control of any adverse effects this may have.
4. Liquidity risk
The Company has a strong capital structure and high liquidity. The overall liquidity of
the company is high. Indicatively, general liquidity ratio (Current Assets to Short term
Liabilities) is 2,66 while immediate liquidity ratio (Current Assets minus reserves for
13
Short term Liabilities) is 2,18. The Company’s policy, implemented on a fixed basis
during the last years, is to exploit the cash discounts offered by suppliers, while the
Company’s management has secured an opportunity to borrow under favourable terms
from banks. Such loaning ability is rarely exploited by the Company due to the
increased liquidity availed. Therefore this risk in the 2nd
half of the operating period year
is assessed as very low, but is presented in the present analysis, as, in the context of the
broader economic crisis, it is very useful and necessary to adequately inform Company
shareholders and the general investing public concerning economic issues, such as
liquidity and the amount of bank lending by the Company.
Below follows a table specifying the maturity of the financial liabilities of the company,
as formulated at the end of the six-month period (30.06.2010), with a comparative
display to the corresponding term of the previous operating period 2009 :
30/06/2010
Mean
Amounts in Euros Rate 0-6 months
6-12
months 1-5 years Total
Suppliers & other creditors 4.775.920,40 0,00 0,00 4.775.920,40
Finance leases 0,00 0,00 0,00 0,00
Bank loans 0,00 0,00 0,00 0,00
Total 4.775.920,40 0,00 0,00 4.775.920,40
30/06/2009
Mean Amounts in Euros Rate 0-6 months 6-12 1-5 years Total
months
Suppliers & other creditors 3.006.052,18 0,00 0,00 3.006.052,18
Finance leases 0,00 0,00 0,00 0,00
Bank loans 0,00 0,00 0,00 0,00
Total 3.006.052,18 0,00 0,00 3.006.052,18
5. Interest Rate risk
The company’s management continually monitors trends in interest rates and the
financing needs of the company, but because of the Company’s zero dependence on
bank loans (0,00 Euros on 30.06.2010), no special interest rate risk applies. This
reference is also included in the present report supplementary, in order to inform the
general investing public of the Company’s zero the dependence on bank lending, which
is very important and reflects the healthy financial structure of the Company.
14
6. Stock depreciation risks
The Company undertakes all necessary measures (insurance, safekeeping) to minimize
the risk of any damage due to loss of stocks from of natural disasters. At the same time,
due to high stock circulation speed (85 days), and due to their long life-cycle (expiration
date), the risk of depreciation is particularly limited. Yet, if the broader financial
environment deteriorates due to the economic crisis and consequent reduction of
purchase power of the Company’s customers, then the risk could become significant
during the second semester of 2010 and for this reason the entire order and product
distribution network of the Company has been adapted to the prevailing market
conditions in order to prevent to the greatest extent possible product stocking.
7. Reduced consumer demand due to global recession
The Company operates in the food industry and demand for goods in this sector
continues to grow despite the general climate of recession. However, the forecast for
demand cannot be currently expressed accurately given that the rapid deterioration of
economic conditions in the local market has unavoidably affected demand and thus the
relevant risk is assessed, in view of the prevailing conditions, as significant with regard
to the 2nd semester of the current operating period, given that demand reduction shall
inevitably affect the Company’s turnover.
SECTION C
Significant transactions with affiliated parties
This section includes the most important transactions between the Company and
affiliated persons (affiliated parties) as defined in International Accounting Standard 24;
in particular, this section includes:
(a) Transactions between the Company and any affiliated person during the first
semester of the current operating period 2010 (01.01.2010-30.06.2010), which
materially affected the financial position, or performance of the Company during this
period.
15
(b) eventual changes in the transactions between the Company and any affiliated person
described in the latest annual Report, which could have substantial effects on the
financial position or performance of the Company during the first semester of the
current operating period, 2010.
It is noted that the reference to these transactions that follows includes the following
items:
(a) the amount of such transactions,
(b) the outstanding balance at the end of the period (30.6.2010),
(c) the nature of the relationship of the person affiliated with the Company
and
(d) any information about the transactions, which is essential for understanding the
financial position of the Company, but only if such transactions are material and
have not taken place under normal market conditions.
16
TIME PERIOD 01.01-30.06.10
TABLE 1
Sales of goods and services
To subsidiaries 0,00
To other affiliated parties 0,00
Purchases of goods and services
From subsidiaries 0,00
From other affiliated parties 0,00
Sales of fixed assets
To subsidiaries 0,00
To other affiliated parties 0,00
Receivables
From subsidiaries 0,00
From other affiliated parties 0,00
From subsidiaries
From other affiliated parties 0,00
From subsidiaries 0,00
TABLE 2 : Sums attributed to Company’s executives and boards
Α. Transactions and payments of executives and board members 236.134,04
Β. Receivables from executives and board members 0,00
C. Liabilities to executives and board members 373,50
17
Notes :
1. There are no legal entities related to the Company,
2. There are no loans issued to members of the Board or other executives of the
Company (and their families).
3. The amounts mentioned above in category A of Table 2 relate in their entirety to
wages paid to executives and members of the Company’s management during this
period, for personal services or work provided to the Company, based on the relevant
Decisions of the Annual Regular General Assemblies of the Company’s Shareholders
and are specifically analyzed as follows:
NAME CAPACITY
REMNUNERATION
FOR THIS PERIOD
DUE BALANCE
AS OF 30.6.2010
KANAKIS STYLIANOS PRESIDENT & CEO 68.659,50 62,19
KANAKI MARIA BOARD VICE-PRESIDENT 39.234,00 0,00
KANAKI ELEFTHERIA DEPUTY CEO 39.234,00 311,31
SYRMOS ATHANASIOS BOARD MEMBER 56.532,81 0,00
VATALIDIS CHRISTOS BOARD MEMBER 32.473,73 0,00
TOTAL 236.134,04 373,50
4. Apart from the above remunerations, no other transactions were effected between the
Company and said directors and members of the Board.
5. There is no transaction carried out over and above normal market conditions.
SECTION D
Share Capital – Equity shares
1. The company’s share capital amounts as of this day and following the last decision of
the Regular General Assembly of the shareholders, dated June 21, 2010, to the amount
of 6.750.000,00 Euros, paid in its entirety and divided into 7.500.000 common registered
shares of nominal value 0,90 Euros each. It is noted that the said decision (for the
increase of share capital through capitalization of reserves, materialized through the
increase of the nominal value of all Company shares), was approved by virtue of the
decision number Κ2-7121/28.7.2010 of the Undersecretary of Economy,
Competitiveness and Maritime, however the shares are not yet traded under their new
18
nominal value, given that the relevant notification of the Board of Athens Stock of
Exchange is still pending. All Company shares are listed on the Athens Stock Exchange
and traded in the Medium and Small Capitalization category.
2. Further, the significant direct or indirect participations in the equity and voting rights
of the Company, as per the context of Articles 9 to 11 of Law 3556/2007 are:
• Stylianos Kanakis: 5.407.932 shares and voting rights (percentage 72,11%),
• Maria Kanaki: 600.000 shares and voting rights (percentage 8,00%),
3. The Company does not hold own shares, nor has taken any decision for the issue of
own shares.
SECTION Ε
Information on labour or environmental issues
1. During the first semester of 2010 the Company employed an average of 66 persons. It
should be noted that relations between the Company and its staff are excellent and no
labour problems have arisen, as one of the key priorities of the company is to maintain
and strengthen a climate of labour tranquility.
On a daily basis, the Company attends the employment of all necessary measures and
practices for the full and strict compliance with the applicable provisions of the labour
and social security law..
2. The Company acknowledges the need for continuous improvement of its
environmental performance based on the principles of sustainable development and aims
at a balanced economic development in harmony with the natural environment.
Following a course of sustainable development, it operates in a manner that protects the
environment and the health and safety of workers, the local community and the public.
SECTION F
Development, performance and position of the Company - financial and non-
financial key performance indicators
This section contains an accurate and concise display of the development, performance
and position of the Company, presented in a manner providing a balanced and
19
comprehensive analysis of its development, performance and position, in conjunction
with the size and complexity of the Company.
1. Company Development :
The course of the Company’s key financial figures during the last four-year period and
during the first semester of 2010 and respectively 2009, 2008 and 2007 is as follows:
Development (amounts in thousands Euros)
30.06.07 30.06.08 30.06.09 30.06.10
Total assets 16.507 17.707 19.751 21.681
Total own capital 12.213 13.322 15.384 15.767
Turnover 7.775 8.561 8.553 8.377
Profit before taxation 855 1.093 1.040 1.036
Profit net of taxes 638 818 776 623
The percentage change in sales and profit is as follows:
30.06.07 30.06.08 30.06.09 30.06.10
Sales’ change 10,90 % 10,11% -0,09% -2,06%
Profit change prior to taxation 7,68 % 27,84 % -4,85 % -0,38%
Profit change after taxation 15,60 % 28,21 % -5,13 % -19,72 %
Important note : Profit following taxation for the current period included the
extraordinary payment of social liability contribution amounting to 181 thousand euros.
If such expense is not taken into consideration, profit after taxation present a 3,6 %
increased compared to the respective ones of the first semester of 2009.
2. Company Performance
Below follow some figures and related indicators on the performance of the company
during the first semester of 2010 and the respective semesters of 2009, 2008, 2007:
20
3. Financial and non-financial key performance and position indicators:
Below follow some indexes, both financial and non-financial, related to the key
performances and to the position of the company:
(amounts in thousands Euros)
30.06.07 30.06.08 30.06.09 30.06.10
Traffic speed (days)
Average duration of requirements on hold 176 174 183 192
Average stock preservation duration 55 69 74 86
Average settlement duration of
Short term liabilities 140 135 126 179
Capital Structure (times)
Own to total Capital 0,73 0,75 0,78 0,73
Own Capital to total liabilities 2,96 3,21 3,62 2,67
Own capital circulation speed 1,27 1,29 1,11 1,06
Assets circulation speed 2,52 2,34 2,21 2,20
(amounts in thousands Euros)
30.06.07 30.06.08 30.06.09 30.06.10
Profit net of taxes & amortizations 1.024 1.277 1.176 1.161
Profit prior to taxation 855 1.093 1.040 1.036
Profit following taxation 638 818 776 623
Own capital return (prior to taxation) 14% 16% 14% 13%
Total capital return (following taxation) 8% 9% 8% 6%
21
Investment (Euros)
Profit prior to taxation per share 0,23 0,29 0,28 0,28
Accounting value per share 1,63 1,78 2,05 2,10
SECTION G
Projected course and development of the Company for the second semester of 2010
This section and with regard to the Company activities during the second semester of the
current operating period 2010, presents some data and qualitative estimates in order to
reflect development at the certainty level attainable.
Such data and estimates are the following:
Α. The second semester of the year 2010 is expected to be particularly difficult due to
the adverse economy conditions particularly affecting local market, in which the
Company mainly activates.
In fact, developments cannot be foreseen and Company Management is not able to
assess market course, given the socio-economical conditions and the duration and
intensity of the recession affecting local market, which has unavoidably affected
demand, even in food sector.
Β. Company Sales in the first semester of the year over time and based on its history
cover approximately 45% of its annual turnover, as 55% of Company turnover is
achieved during the second semester of each operating period, so that the profits of the
second semester are greater than those of the first. Currently, there is no event that leads
to a different estimate regarding the results of current operating period 2010.
C. The Company estimates that the continuous sales’ dynamics of the Branch in
Southern Greece and gradual penetration in new geographical markets shall suffice for
offsetting any eventual demand reduction in Central Greece and islands regions caused
by tourist inflow reductions.
22
SECTION H
Significant events after June 30, 2010 and up to the establishment of the present
report
There are no significant events that took place following expiration of the first semester
of the current operating period 2010 and up to the date of establishment of the present
Report.
CHARTERED ACCOUNTANT - AUDITOR'S CERTIFICATE
It is certified that the above Semi-annual Report of the Board, consisting of 20 pages, is the one
reported in the Review Report issued under date 26/08/2010.
Athens, August 26, 2010
THE CHARTERED AUDITOR – ACCOUNTANT
Theodoros Ν. Papailiou
SOEL No. 16641
Σ.Ο.Λ α ε ο ε
23
C. Review Report on Interim Financial Information
To the Shareholders of “STELIOS KANAKIS AE”
Introduction
We have reviewed the accompanying separate condensed statement of financial position
of STELIOS KANAKIS AE (the “Company”) as at 30 June 2010 and the relative
separate condensed income statement and statements of comprehensive income, changes
in equity and cash flows for the six-month period then ended, as well as the selected
explanatory notes, that constitute the interim financial information, which is an integral
part of the six-month financial report under the article 5 of L. 3556/2007. Management
is responsible for the preparation and presentation of this condensed interim financial
information, in accordance with International Financial Reporting Standards, as adopted
by the European Union (EU) and which apply to Interim Financial Reporting
(International Accounting Standard “IAS 34”). Our responsibility is to express a
conclusion on this condensed interim financial information based on our review.
Scope of Review
We conducted our review in accordance with International Standard on Review
Engagements 2410, “Review of Interim Financial Information Performed by the
Independent Auditor of the Entity”. A review of interim financial information consists
of making inquiries, primarily of persons responsible for financial and accounting
matters, and applying analytical and other review procedures. A review is substantially
less in scope than an audit conducted in accordance with International Standards on
Auditing and consequently does not enable us to obtain assurance that we would become
aware of all significant matters that might be identified in an audit.
Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the
accompanying interim financial information is not prepared, in all material respects, in
accordance with International Accounting Standard “IAS 34”.
24
Report on Other Legal and Regulatory Requirements
Our review did not identify any inconsistency or mismatching of the other data of the
provided by the article 5 of L. 3556/2007 six-month financial report with the
accompanying financial information.
Athens, 26 August 2010
THEODOROS N. PAPAILIOU
Certified Public Accountant Auditor
Institute of CPA (SOEL) Reg. No. 16641
Associated Certified Public Accountants s.a.
member of Crowe Horwath International
3, Fok. Negri Street – 112 57 Athens, Greece
Institute of CPA (SOEL) Reg. No. 125
25
D. Interim Semi-annual Financial Statements
Total Revenue Statement
Period Period
Item 01.01-30.06.10 01.01-30.06.09 01.04-30.06.10 01.04-30.06.09
Turnover 16 8.377.447,65 8.552.624,25 4.119.082,08 4.500.631,31
Cost of sales 18 5.380.026,45 5.492.474,22 2.666.598,52 2.887.167,21
Gross profit 2.997.421,20 3.060.150,03 1.452.483,56 1.613.464,10
Other operating income 17 116.414,91 62.769,53 81.574,13 18.000,00
Administrative expenses 18 296.783,75 349.522,05 139.547,83 197.012,07
Sales operating expenses 18 1.724.161,81 1.665.244,30 797.966,46 784.235,60
Other exploitation expenses -52.063,95 -48.738,49 -30.521,32 -26.987,00
Profit prior to taxation from
financing and investment results 1.040.826,60 1.059.414,72 566.022,08 623.229,43
Financial income 3.279,82 528,87 1.505,04 514,10
Financial costs 18 7.908,26 19.945,68 3.909,09 1.408,33
Profit prior to taxation 1.036.198,16 1.039.997,91 563.618,03 622.335,20
Income tax 19 425.485,80 264.149,34 316.427,91 159.586,79
Profit after taxation 610.712,36 775.848,57 247.190,12 462.748,41
Distributed to :
Company shareholders 610.712,36 775.848,57 247.190,12 462.748,41
Profit after taxation per
share 26 0,0814 0,1034 0,0330 0,0617
Total Revenues Analysis
Period Period
01.01-30.06.10 01.01-30.06.09 01.04-30.06.10 01.04-30.06.09
Net profit for the period 610.712,36 775.848,57 247.190,12 462.748,41
Other total revenue after taxation 12.282,71 0,00 0,00 0,00
Total period income 622.995,07 775.848,57 247.190,12 462.748,41
Profit after taxation per share
over total income 0,083 0,103 0,033 0,062
26
Definition of Sum of financial and investment results and amortizations prior to
taxation.
Profit prior to taxation 1.036.198,16 1.039.997,91 563.618,03 622.335,20
Financial profit 3.279,82 528,87 1.505,04 514,10
Financial loss 7.908,26 19.945,68 3.909,09 1.408,33
Term amortizations 120.570,96 117.055,57 61.672,42 58.336,63 Profit of financial and investment
results and amortizations, prior to
taxation 1.161.397,56 1.176.470,29 627.694,50 681.566,06
Financial position statement
Balances
Non-current assets Item 30.06.10 31.12.09
Tangible assets used by company 6 7.609.929,75 7.607.424,70
Intangible assets 7 45.268,76 18.151.43
Other non-current assets 24.640,47 26.149,01
Total non-current assets 7.679.838,98 7.651.725,14
Current assets
Reserves 9 2.543.160,33 2.448.391,67
Accounts receivable 10 8.816.517,64 9.455.121,82
Other assets 11 547.860,76 532.469,64
Cash and cash equivalents 12 2.093.332,06 653.855,70
Total current assets 14.000.870,79 13.089.838,83
Total assets 21.680.709,77 20.741.563,97
Share capital 13 6.750.000,00 3.825.000,00
Premium Reserves 13 480.804,92 3.293.857,69
Other Reserves 13 841.017,95 862.965,18
Unappropriated earnings 13 6.672.076,86 7.501.364,50
Revaluation differences 13 1.023.010,47 1.010.727,76
Total equity 15.766.910,20 16.493.915,13
Retirement benefit liabilities 167.655,88 167.655,88
Deferred tax liabilities 8 417.380,96 416.101,32
Other provisions 60.000,00 60.000,00
Total non-current liabilities 645.036,84 643.757,20
Short term loans 14 0,00 611,11
Current income tax 492.842,33 657.123,10
Suppliers and other liabilities 15 4.775.920,40 2.946.157,43
Total current liabilities 5.268.762,73 3.603.891,64
Total equity and liabilities 21.680.709,77 20.741.563,97
27
Statement of Changes in Equity
Share Premium Regular Other Revaluation Unappropriated
Capital Difference reserves reserves Differences Earnings Total
Balance on January 1, 2010 3.825.000,00 3.293.857,69 663.000,00 199.965,18 1.010.727,76 7.501.364,50 16.493.915,13
Other Total income
after tax 12.282,71 610.712,36 622.995,07
Share capital increase 2.925.000,00 -2.813.052,77 -111.947,23 0,00
Distribution of profits by GA 90.000,00 -90.000,00 0,00
Stock buyback 0,00
Dividend for 2009 approved by shareholders -1.350.000,00 -1.350.000,00
Balance at June 30, 2010 6.750.000,00 480.804,92 753.000,00 88.017,95 1.023.010,47 6.672.076,86 15.766.910,20
Balance at January 1, 2009 3.825.000,00 3.293.857,69 573.000,00 199.965,18 1.010.727,76 6.306.025,70 15.208.576,33
Other Total income
after tax 775.848,57 775.848,57
Distribution of profits by GA 90.000,00 -90.000,00 0,00
Stock buyback
Dividend for 2008 approved by shareholders -600.000,00 -600.000,00
Balance at June 30, 2009 3.825.000,00 3.293.857,69 663.000,00 199.965,18 1.010.727,76 6.391.874,27 15.384.424,90
28
Cash Flow Data
01.01-
30.06.2010
01.01-
30.06.2009
Operating activities
Profit before tax (continuing operations) 1.036.198,16 1.039.997,91
Plus / minus adjustments for:
Depreciation 120.570,96 117.055,57
Forecasts 50.000,00 45.000,00
Results (income, expenses, gains and losses)
from investing activities 0,00 0,00
Interest and related expenses 7.908,26 19.416,81
Plus / minus adjustments for changes in working
capital or related to operating activities :
Decrease / (increase) in inventories -94.768,66 195.444,86
Decrease / (increase) in receivables 574.721,60 647.970,71
(Decrease) / increase in liabilities (excluding
banks) 67.839,52 -414.845,06
Less:
Interest and related expenses paid -7.908,26 -16.332,17
Paid taxes -164.280,77 -180.151,70
Total inflows / (outflows) from operating
activities (a) 1.590.280,81 1.453.556,93
Investing activities Purchase of tangible and intangible assets -150.193,34 -26.303,71
Interest received 3.279,82 528,87
Total inflows / (outflows) from investing
activities (b) -146.913,52 -25.774,84
Financing activities Repayment of loans -3.890,93 -1.079.010,77
Total inflows / (outflows) from financing
activities (c) -3.890,93 -1.079.010,77
Net increase / (decrease) in cash and cash equivalents for the period (a) + (b) + (c) 1.439.476,36 348.771,32
Cash and cash equivalents at beginning of
period 653.855,70 297.348,65
Cash and cash equivalents at end of period 2.093.332,06 646.119,97
29
Notes to the Financial Statements
1. General information
The company under the trade name “STELIOS KANAKIS ABEE” (from now on and for
reasons of brevity referred to as the “Company” or “STELIOS KANAKIS”) is a purely
commercial company, which operates in the general trading domain of raw materials for
confectionery, bakery and ice creams. All products it represents, distributes and trades are
imported from Western Europe and in particular from France, Belgium, Germany,
Denmark and Italy. The Company's facilities and headquarters are located in the
municipality of Acharnes, 4 Anemonis street, PC 136 71 and its branch is located in the
Industrial Area of Sindos, Thessalonica, Phase C, Organizational Sector 38, PC 57022.
The company has the legal form of a Société Anonyme. Its website (company site) is
www.stelioskanakis.gr and it is listed on the Athens Stock Exchange. (registration date
18.07.2002), under OASIS Share code “ΚΑΝΑΚ”.
2. Summary of significant accounting policies
2.1 Basis of preparation of Financial Statements
The company’s summary interim financial statements for the first Semester of 2010 have
been prepared in accordance with the International Financial Reporting Standards (from
now on, the IFRS), adopted by the European Union and comply with the IAS 34 on
interim financial statements. The semi-annual financial statements were approved for
publication by the Board of Directors at the assembly of 25/08/2010. The preparation of
the semi-annual financial statements of 30/06/2010 satisfies the accounting policies of
31/12/2009.
Important note: The preparation of financial statements in conformity with the generally
accepted accounting principles requires estimates and assumptions that affect the reported
amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenue and expenses during
the period of reference. Although these estimates are based on the best knowledge of
30
management of the Company in relation to current events and actions, actual results may
differ from those estimates.
3. Significant accounting principles
3.1 Tangible assets
The property (land and buildings) are valuated at fair value, which is conducted every four (4)
years at least by independent assessors. Other tangible assets are valuated at cost less
accumulated depreciation and impairment losses. Increases in the book value of tangible assets
arising from fair value adjustments are recorded in the equity reserve. Reductions in the book
value reduce the reserve if such a reserve had previously been formed for the same asset. Value
reductions in excess of reserves and reductions in book value of assets for which there is no
reserve adjustment are recorded in the results as expenses.
The difference between the depreciation made on the adjusted value of the tangible assets, which
are charged to expenses, and the depreciation based on the acquisition cost of tangible assets is
transferred from the revaluation reserve to retained earnings, with the full depreciation or sale
thereof.
The value of land-plots is not depreciated, and the depreciation of other tangible fixed assets is
calculated by the standard method over its useful life, which is as follows:
- Buildings 45 – 55 Years
- Mechanical equipment 6-8 Years
- Cars 8-10 Years
- Other equipment 4-6 Years
The residual values and useful lives of tangible assets are subject to review in each annual
balance sheet.
The registration of additions in the company’s books is made at acquisition cost, which includes
all directly attributable costs for the acquisition of the items.
31
Subsequent expenses are recorded by enhancement of the book value of tangible assets only if it
is probable that future economic benefits will arise for the company and their cost can be
measured reliably. Repairs and maintenance, when made, are deducted from the profit and loss
account.
3.2 Intangible assets
Software licenses are valued at cost less depreciation. Depreciation is calculated by the standard
method over their useful life, which ranges from 4 to 5 years.
3.3 Deferred income tax
Deferred income tax is determined using the liability method, which arises from the temporary
differences between the book value and tax basis of assets and liabilities.
Deferred tax is determined using the tax rates effective at the balance sheet date.
Deferred tax assets are recorded to the extent there will be a future taxable profit for the use of
the temporary difference created by the deferred tax.
3.4 Stocks
Stocks are valued at the lowest cost between the cost of acquisition and the net realizable value.
The cost of acquisition is determined using the weighted average. Borrowing costs are not
included in the cost of acquiring the stock. The net realizable value is estimated based on the
current selling price in the ordinary course of business, less any selling expenses where
applicable.
3.5 Customer receivables
Customer receivables are recorded initially at fair value. Impairment losses (losses from bad
debts) are recognized when there is objective evidence that the company is unable to collect all
32
amounts due according to contractual terms. The amount of the impairment loss is recorded as an
expense in the profit and loss account
3.6 Cash and cash equivalents
Cash and cash equivalents include cash, demand deposits and short-term investments up to 3
months, with a high realisable value and low risk.
3.7 Foreign currency transactions
Transactions denominated in foreign currency are translated into euro based on the exchange rate
effective at the transaction date. At the date of the financial statements, the monetary assets and
liabilities which are denominated in foreign currency are translated into Euros using the
exchange rate effective at that date. Exchange differences arising from the conversion affect the
results of the current fiscal year.
3.8 Share capital
Ordinary shares are classified as equity. Direct costs for the issuance of shares are shown after
deduction of the corresponding income tax, as deducted from the proceeds. Direct costs
associated with issuing shares to acquire companies are included in the cost of the acquired
company.
The cost of acquisition of own shares less income tax (if applicable) is presented as a deduction
in the equity of the company until the same shares are sold or cancelled. Any gain or loss from
the sale of own shares net of other direct transaction costs and income tax, if any, appears as a
reserve in equity.
3.9 Dividends
Dividends payable are shown as a liability at the time of their approval by the Regular General
Assembly of shareholders.
33
3.10 Employee benefits
The company's obligation to persons on its payroll for the future payment of benefits depending
on their length of service is measured and reported based on the accrued right expected to be
paid of every worker at the balance sheet date.
3.11 Provisions
Provisions for environmental restoration, restructuring costs and allowances, are recognized
when:
a) There is a present legal or constructive obligation as a result of past events and
b) It is likely that an outflow of resources will be required to settle the commitment and
c) The amount required can be accounted reliably.
3.12 Financial instruments
The company's basic financial instruments are cash, bank deposits and short-term receivables
and liabilities. Given the short-time nature of these items, the Company's management believes
that their fair value is equal to the value shown in the accounts.
3.13 Revenue acknowledgment
Revenue comprises the fair value of sales of goods and services, net of recovered taxes,
discounts and rebates. The acknowledgment of revenue is performed as follows:
(a) Sales of goods
Sales of goods are acknowledged when the company delivers the products to customers, the
goods are accepted by them and the collection of receivables is reasonably assured.
(b) Provision of services
Revenues from the provision services are construed according to the completion stage of the
service compared to its estimated total cost.
34
4. Critical accounting estimates and judgments
The management’s estimates and judgments are under constant review based on historical data
and expectations for future events, which are acceptable according to current standards. The
estimates and assumptions that could cause adjustments to the carrying values of assets and
liabilities within the next few years mostly concern unaudited tax years.
The liabilities for anticipated tax resulting from audit are recognized through estimates based on
previous audits. When the outcome of these audits is different from the original, the difference is
charged to the income tax for the attribution period.
5. Information per sector
The company operates in Greece, Cyprus and the Balkans. It markets its goods through its
own distribution network in the Prefecture of Attica and through agents in the rest of
Greece. The company's sales through its own network and representatives are as follows:
30/6/2010
Sales Cost of Sales Gross Profit %
Wholesalers 2.493.738,02 1.611.146,01 882.592,01 35,39
Network 5.883.709,63 3.768.880,44 2.114.829,29 35,94
Totals 8.377.447,65 5.380.026,45 2.997.421,20 35,78
35
30/6/2009
Sales Cost of Sales Gross Profit %
Wholesalers 2.820.300,30 1.833.220,46 987.079,84 35,00
Network 5.732.323,95 3.659.253,76 2.073.070,19 36,16
Totals 8.552.624,25 5.492.474,22 3.060.150,03 35,80
Sales per geographical region are as follows:
REGIONS 30/6/2010 30/6/2009
1 ATTICA 3.821.645,92 3.960.685,07
2 MACEDONIA 1.802.386,82 1.717.711,85
3 PELOPONNESE 661.060,47 757.949,18
4 THESSALIA 532.568,27 555.266,80
5 MAINLAND 433.717,92 424.621,35
6 AEGEAN ISLANDS 324.202,90 358.970,85
7 CRETE 291.479,12 310.135,10
8 THRACE 248.834,93 235.998,70
9 EPIRUS 131.991,90 138.756,72
10 IONIAN ISLANDS 34.763,30 37.433,59
11 CYPRUS-EXPORTS 94.796,10 55.095,04
TOTAL 8.377.447,65 8.552.624,25
36
6. Property, industrial facilities and equipment
Below are the changes in fixed assets for the period from 01.01.10 to 30.06.10 and for the
corresponding period from 01.01.09 to 30.06.09
Lands Buildings Mechanical Other fixed
Acquisition or
valuation cost plots facilities equipment assets Total
Inventory of
01.01.2010 3.568.850,20 3.926.733,80 558.711,25 1.311.516,73 9.365.811,98
Additions 18.061,20 0,00 305,00 98.850,14 117.216,34
Reductions 0,00 0,00 0,00 0,00 0,00
Balance 30.06.2010 3.586.911,40 3.926.733,80 559.016,25 1.410.366,87 9.483.028,32
Accumulated
depreciation
Inventory of
01.01.2010 0,00 330.287,23 475.145,95 952.954,10 1.758.387,28
Additions 0,00 39.259,45 20.747,05 54.704,79 114.711,29
Reductions 0,00 0,00 0,00 0,00 0,00
Balance 30.06.2010 0,00 369.546,68 495.893,00 1.007.658,89 1.873.098,57
Unamortized value
On 01.01.2010 3.568.850,20 3.596.446,57 83.565,30 358.562,63 7.607.424,70
On 30.06.2010 3.586.911,40 3.557.187,12 63.123,25 402.707,98 7.609.929,75
Inventory of
01.01.2009 3.568.850,20 3.923.546,87 550.473,49 1.287.001,15 9.329.871,71
Additions 0,00 0,00 4.150,00 11.083,71 15.233,71
Reductions 0,00 0,00 0,00 0,00 0,00
Balance 30.06.2009 3.568.850,20 3.923.546,87 554.623,49 1.298.084,86 9.345.105,42
Accumulated
depreciation
Inventory of
01.01.2009 0,00 251.807,33 432.547,15 846.500,55 1.530.855,03
Additions 0,00 39.227,58 21.087,85 54.021,35 114.336,78
Reductions 0,00 0,00 0,00 0,00 0,00
Balance 30.06.2009 0,00 291.034,91 453.635,00 900.521,90 1.645.191,81
Unamortized value
On 01.01.2009 3.568.850,20 3.671.739,54 117.926,34 440.500,60 7.799.016,68
On 30.06.2009 3.568.850,20 3.632.511,96 100.988,49 397.562,96 7.699.913,61
Depreciation for the period 01.01.10 to 30.06.10 amounted to 120.570,96 Euros (tangible
114.711,29 € and intangible 5.859,67 €) and increased per 5.386,93 Euros the
37
administrative costs and per 115.184,03 Euros the distribution costs. There is no lien over
the fixed assets of the company.
7. Intangible assets
Below are the changes in intangible assets, whose balance entirely concerns software
used in the period from 01.01.10 to 30.06.10 and from 01.01.09 to 30.06.09, respectively.
Acquisition or valuation cost Software
Inventory of 01.01.2010 116.059,80
Additions 32.977,00
Reductions 0,00
Balance 30.06.2010 149.036,80
Accumulated depreciation
Inventory of 01.01.2010 97.908,37
Additions 5.859,67
Reductions 0,00
Balance 30.06.2010 103.768,04
Unamortized value
On 01.01.2010 18.151,43
On 30.06.2010 45.268,76
Acquisition or valuation cost
Inventory of 01.01.2009 103.664,80
Additions 11.070,00
Reductions 0,00
Balance 30.06.2009 114.734,80
Accumulated depreciation
Inventory of 01.01.2009 91.716,59
Additions 2.718,79
Reductions 0,00
Balance 30.06.2009 94.435,38
Unamortized value
On 01.01.2009 11.948,21
On 30.06.2009 20.299,42
38
8. Deferred tax liabilities
Below follows a list of movements and balances of deferred tax assets.
Balances
30.06.10 31.12.09
Balance at beginning of year -416.101,32 -396.684,68
Credit (debit) on net position 12.282,71 0,00
Credit (debit) on operating results -13.562,35 -19.416,64
Balance at end of year -417.380,96 -416.101,32
9. Stocks
The following are the stock balances on 30.06.10 and 31.12.09 respectively:
Balances
30.06.10 31.12.09
Goods 2.543.160,33 2.448.391,67
Note that the cost of stocks recorded as an expense in the cost of sales in the period
01.01.10 to 30.06.10 amounted to 5.358.004,20 Euros, plus 22.022,25 Euros, which
concerns direct selling expenses (total cost of goods sold in the period 5.380.026,45).
10. Customer receivables
The balances of customer receivables are analysed as follows:
Please note that the company is at no significant credit risk, given the large number of its
customers and their dispersion.
Balances
30.06.10 31.12.09
Customers 4.484.434,78 4.618.535,16
Bills and checks receivable 4.542.082,86 4.996.586,66
Impairment provisions -210.000,00 -160.000,00
Totals 8.816.517,64 9.455.121,82
39
11. Other assets
The balances of the other assets are analysed as follows:
Balances
30.06.10 31.12.09
Greek state tax deposit 514.811,17 514.576,58
Suspense accounts 6.137,52 13.503,35
Other assets 26.912,07 4.389,71
Totals 547.860,76 532.469,64
12. Cash and cash equivalents
The balances of cash and cash equivalents are analyzed as follows:
Balances
30.06.10 31.12.09
Cash at hand 29.837,73 13.383,02
Balance with banks 2.063.494,33 640.472,68
Totals 2.093.332,06 653.855,70
13. Equity capital accounts
The balances of equity capital accounts as of 30.06.10 and as of 31.12.09 respectively, are
as follows:
Balances
30.06.10 31.12.09
Share capital 6.750.000,00 3.825.000,00
Reserves premium 480.804,92 3.293.857,69
Other reserves 841.017,95 862.965,18
Retained earnings 6.672.076,86 7.501.364,50
Adjustment Differences 1.023.010,47 1.010.727,76
Total equity 15.766.910,20 16.493.915,13
The sum of issued and fully settled shares amounts to 7.500.000 common registered
shares of nominal value 0,90 Euros each.
40
It is also noted that, during the current operating period, there was also conduction of an
increase of the Company share capital, by virtue of the decision issued by the Regular
General Assembly of the Company Shareholders, per the amount of 2.925.000,00 Euros,
through capitalization of the following amounts: i) the entire reserve as per article 8 of the
law 2579/1998 amounting to 10.441,73 Euros, Law 1828/1989 amounting to 1.505,50
Euros and Law 3220/2004 amounting to 100.000,00 Euros and ii) part of the reserve
“Difference from the issuance of shares above par” amounting in total to 2.813.052,77
Euros. Such increase was materialized by means of the increase of the nominal value of
all Company shares from 0,51 to 0,90 Euros per share.
14. Short term loan liabilities
The balances of short term loan liabilities are analyzed as follows:
Balances
30.06.10 31.12.09
Bank loans 0,00 611,11
Totals 0,00 611,11
15. Suppliers and other short term liabilities
The balances of other short term accounts are analyzed as follows:
Balances
Accounts payable 30.06.10 31.12.09
Suppliers 408.358,16 437.906,26
Denominated checks payable 2.354.092,17 2.115.453,32
Dividends payable 1.215.934,25 1.087,83
Other Taxes 694.898,17 222.118,45
Social security institutions 54.184,20 111.770,04
Suspense accounts 4.500,00 6.700,00
Sundry creditors 43.953,45 51.121,53
Totals 4.775.920,40 2.946.157,43
41
16. Sales
The turnover of the Company, by main category of goods on 30.06.2010 and 30.06.2009
is analysed as follows:
Balances
Περιγραφή 30.06.2010 30.06.2009
MIXTURES 1.122.687,73 1.136.219,55
MARGARINES 1.260.546,08 1.096.013,47
BUTTER 964.260,75 945.633,35
CREAMS 841.602,74 868.749,04
DELIFRUIT 578.777,82 687.796,96
ICE CREAM PRODUCTS 771.320,65 815.013,70
COOKING CHOCOLATE 426.358,50 572.139,36
ARTIFICIAL CREAM 385.576,15 405.229,53
JELLIES 303.083,66 345.412,83
OTHER PRODUCTS 1.723.233,57 1.680.416,46
Total 8.377.447,65 8.552.624,25
Cost of Sales 5.380.026,45 5.492.474,22
Gross profit 2.997.421,20 3.060.150,03
Note that the cost of goods sold includes the sum of 22.022,25 Euros, which concerns
direct selling expenses.
17. Other operating income
The Company’s other income per kind, on 30.06 2010 and on 30.06.2009 respectively are
analysed as follows:
30.06.2010 30.06.2009
Income from sales discounts and
supplier payment terms 81.596,56 55.769,53
Participation of foreign companies
in trade shows - Advertisements 34.818,35 7.000,00
TOTAL 116.414,91 62.769,53
42
18. Expense Analysis per category
The analysis of the Company’s expenses and their distribution to operations is as follows:
Term 01.01.10 to 30.06.10
Cost of Administrative Distribution Financial
Type of expenditure Sales Expenses Expenses Expenses Total
Staff payment and expenses 0,00 148.301,45 1.013.595,72 0,00 1.161.897,17
Third-party payment and
expenses 13.200,00 81.468,00 121.229,00 0,00 215.897,00
Third-party benefits 0,00 21.345,19 187.744,31 0,00 209.089,50
Taxes & duties 0,00 0,00 30.710,22 0,00 30.710,22
Other expenses 8.822,25 40.282,18 255.698,53 0,00 304.802,96
Interest charges and related
expenses 0,00 0,00 0,00 7.908,26 7.908,26
Depreciation of tangible assets 0,00 4.536,93 110.174,36 0,00 114.711,29
Depreciation of intangible assets 0,00 850,00 5.009,67 0,00 5.859,67
Cost of stocks 5.358.004,20 0,00 0,00 0,00 5.358.004,20
Totals 5.380.026,45 296.783,75 1.724.161,81 7.908,26 7.408.880,27
Term 01.01.09 to 30.06.09
Cost of Administrative Distribution Financial
Type of expenditure Sales Expenses Expenses Expenses Total
Staff payment and expenses 0,00 141.399,43 987.296,66 0,00 1.128.696,09
Third-party payment and
expenses 26.400,00 132.001,50 99.008,24 0,00 257.409,74
Third-party benefits 0,00 40.372,46 166.353,41 0,00 206.725,87
Taxes & duties 0,00 0,00 21.393,84 0,00 21.393,84
Other expenses 14.761,41 30.754,87 279.130,37 0,00 324.646,65
Interest charges and related
expenses 0,00 0,00 0,00 19.945,68 19.945,68
Depreciation of tangible assets 0,00 3.965,00 110.371,78 0,00 114.336,78
Depreciation of intangible assets 0,00 1.028,79 1.690,00 0,00 2.718,79
Cost of stocks 5.451.312,81 0,00 0,00 0,00 5.451.312,81
Totals 5.492.474,22 349.522,05 1.665.244,30 19.945,68 7.527.186,25
43
19. Income tax
The movement of income tax for the period from 01.01.-30.06.10 and 01.01-30.06.09 is
as follows:
Balances
Description 30.06.10 30.06.09
Income tax 230.763,87 247.044,18
Extraordinary contribution, Law 3845/2010 181.159,58 0,00
Deferred income tax on results 13.562,35 17.105,16
Total 425.485,80 264.149,34
Income tax for the interim period has been calculated using the taxation coefficient of
non-distributable income applicable for the current period, which amounts to 24 %. The
respective coefficient for the interim period of the year 2009 was 25 %. Moreover,
significant expense over the results of the current period was the extraordinary
contribution over 2009 operating period profits, enforced by Law 3845/2010, which
amounted to € 181.159,58.
20. Existing mortgages
There are no mortgages on the company’s real estate.
21. Contingent Assets - Liabilities
Information on contingent liabilities
There are no disputed or under arbitration differences, or judicial decisions of decisions
by arbitrators or judges or arbitrators who have or may significantly affect the financial
condition or operation of the company.
Information on contingent liabilities
There are no contingent liabilities that require reporting in the Company’s financial
statements.
44
22. Purchases and sales of tangible fixed assets
Investment in fixed assets for the period 01.01.2010 to 30.06.2010 amounted to €
150.193,34.
23. Unaudited fiscal years
The Company is audited up to the operating period 2007, inclusive, for all types of tax
liabilities. For the non-audited periods of 2008 and 2009 there has been formation of a
provision amounting to 60.000 Euros.
24. Number of personnel employed
Personnel employed on 30/06/2010 : Company 66 persons.
Personnel employed on 30/06/2009 : Company 70 persons.
45
25. Transactions with parties related with the Company
Transactions of the Company with related parties as defined in IAS 24 are as follows.
01.01-30.06.2010 01.01-30.06.2009
Sales of goods and services
To subsidiaries 0,00 0,00
To other affiliated parties 0,00 0,00
Purchases of goods and services
From subsidiaries 0,00 0,00
From other affiliated parties 0,00 0,00
Sales of assets
To subsidiaries 0,00 0,00
To other affiliated parties 0,00 0,00
Assets
From subsidiaries 0,00 0,00
From other affiliated parties 0,00 0,00
Liabilities
To subsidiaries 0,00 0,00
To other affiliated parties 0,00 0,00
Benefits to management and executives of the company
Transactions and payments of executives and board
members 236.134,04 229.268,92
Demands from executives and board members 0,00 0,00
Liabilities to executives and board members 373,50 16.720,54
No loans have been granted to members of the Board or other executives of the Company
(and families).
46
26. Profit per share
Profit per share is calculated by means of dividing the profit with the weighted mean
average number of common registered shares during the operating period.
Period Period
01.01-
30.06.10
01.01-
30.06.09
01.04-
30.06.10
01.04-
30.06.09
Profit after taxation 610.712,36 775.848,57 247.190,12 462.748,41
Weighted mean number of shares 7.500.000 7.500.000 7.500.000 7.500.000
Profit after taxation per share 0,0814 0,1034 0,0330 0,0617
27. Events after the date on which the Financial Statements.
Apart from the already mentioned, there are no events after the date of the financial
statements that relate to the Company, which must be reported according to the
International Accounting Standards.
The parties responsible for preparing the semi-annual Financial Report
Acharnai, August 25, 2010
Stylianos Kanakis Maria Kanaki Athanasios Syrmos
President & CEO Board vice-president Financial Director