AP: Annual Report 2005 THAI

download AP: Annual Report 2005 THAI

of 104

  • date post

    24-Mar-2016
  • Category

    Documents

  • view

    223
  • download

    0

Embed Size (px)

description

Annual Report 2005 THAI

Transcript of AP: Annual Report 2005 THAI

  • 2548 ()

  • Highlightof World ClassMetropolis

    Highlightof World ClassMetropolis

  • 2

    4

    6

    2548 10

    16

    18

    20

    22

    23

    24

    2548 28

    32

    52

    55

    60

    61

    63

    64

    75

    101

  • 2 2 5 4 8

    2548

    . (Net Debt/Equity) 1

    2548 7 2548 2549

  • 2 5 4 8 3

    2549

    2 Great Improvement Corporate GovernanceReport Asias Best Managed Companies ASIA MONEY 2548

    ( )

  • 4 2 5 4 8

    2548 (.) 4.7% 6.1% 2547

    . 7,600 3,200

    2548 4.5 2.7 2548 5 14 3.75 2549

  • 2 5 4 8 5

    2549 4.7-5.7% 2549

    2549 2548

  • 6 2 5 4 8

    2548 ( 2 )

    2548 63,899 62,796 1.76 44,436 ( 0.42 ) 13,455 ( 0.18 ) 6,008 ( 174.97 ) 1-2

    2548

  • 2 5 4 8 7

    (Mortgage)

    2548 3-5 10 2547 2548

  • 8 2 5 4 8

    1-2

  • 2 5 4 8 9

    Grand Vienna 3

    V ienna

  • 10 2 5 4 8

    The Big CityBring you to civilizeThe Big CityBring you to civilize

    2548

    The Paris

    Grand Vienna 3

  • 2 5 4 8 11

    The Notting Hill

    Office Park 71

  • 12 2 5 4 8

    -

    Grand De Paris

  • 2 5 4 8 13

    Monte-Carlo

    The City - 5

  • 14 2 5 4 8

    Luzern

    The Nice (France)

  • The Nice (France)

    N ice

  • 16 2 5 4 8

    1.

    5. 6. 7.

    2.

    3.

    4.

  • 2 5 4 8 17

    8. 9. . 10.

    11. 12. 13.

  • 18 2 5 4 8

    1. 2. 3. 4. 1 2

    5. 6. 7. 3

  • 2 5 4 8 19

    8. 9. 10. 1 3

    11. 12. 13.

  • 20 2 5 4 8

    Asias Best Managed Companies ASIAMONEY

    Best Corporate Governance Report

    ()

  • 2 5 4 8 21

    Best CEO Property Sector in Asia Institutional Investor

    Asian Property Development

    () . AP Best CEO (Property) "Institutional Investor"

  • 22 2 5 4 8

    () () 9

    (1) (2) (3) () (4) () (5) () (6) () (7) (8) (9)

    99.99 6 2548 800,000-1,200,000 () 2548

    99.99

    99.99%

    () 24.02%

    14.97%

    ()

    99.84%

  • 2 5 4 8 23

    . 100%

    . () 100%

    . () 100%

    . () 100%

    . 100%

    . () 93.98%

    . 100%

    . 100%

    99.84%

    . 24.02%

    . 14.97%

    . 100%

    . 100%

    . 100%

    . 100%

    .

  • 24 2 5 4 8

    1.

    2. /

    1 2 / 500 3,000

    3. 31 2548

    33.77

  • 2 5 4 8 25

    12 33.61 2543 2540 99.53 33.11

    12

    3 0.16 0.00 0.16 3 6 0.00 0.00 0.00 6 12 0.00 0.00 0.00 12 0.00 33.61 33.61 0.16 33.61 33.77

    :

  • 26 2 5 4 8

    APD APL 100.00 10.00 335.64 31 .. 47 736.1631 .. 48 592.49

    APD APK 100.00 792.48 1,215.48 31 .. 47 174.89 31 .. 48 410.06

    APD APV 93.97 1,153.16 1,153.16 31 .. 47 30.99 31 .. 48 193.43

    APD APT 100.00 510.00 - 31 .. 47 (0.15) 31 .. 48 14.26

    APD Trillion 100.00 271.60 271.60 31 .. 47 97.92 31 .. 48 103.25

    APD PB 0.00 0.00 102.64 31 .. 47 420.48 31 .. 48 608.77

    AP PB 0.00 0.00 23.52 31 .. 47 420.48 31 .. 48 608.77

    APD PCMC 0.00 0.00 143.15 31 .. 47 46.81 31 .. 48 94.67

    AP APD 100.00 787.00 254.00 31 .. 47 4,266.45 31 .. 48 3,982.82

    AP APR 100.00 5.00 5.00 31 .. 47 21.5831 .. 48 6.51

    AP APL 100.00 15.00 15.00 31 .. 47 736.1631 .. 48 592.49

    ()

    *30

    254831

    2547

    ()

    APD = . AP = . APL = . () APV = . ()APR = . APK = . ()PB = . APT = . ()Trillion = . PCMC = .

    * PCMC APD 18 2547 APD PCMC 100%

    .. .

  • 2 5 4 8 27

    4.

    () (Time Value)

    (Time Value) - 31 2548 3,097,380 12 2550

    ()

    (Dilution Effect) 34,000,000 3.60

    34,000,000 3.60 (control dilution)

  • 28 2 5 4 8

    2548 765 ( 0.34 ) 30.3% 5,258 4,490 6.3% 2547 768 2548 () () 64.73% 24.02%

    2548

    0

    200

    400

    600

    800

    1,000

    1,200

    300

    100

    500

    700

    900

    1,100

    1,300

    265

    2001

    688

    2002

    1,192

    2003

    1,097

    2004

    765

    2005

    1 : ()

    2548 2548 2548 7,865 31 2548 4,940 2549 2550 ((-) 2,600 2550)

    34.9% 32.0% 22.5% 26.0% 2548

    2548 13.5% 14.3%

    - ( 18) 18%- ( ) 16%- ( ) 15%

    2544 2545 2546 2547 2548

  • 2 5 4 8 29

    2 : 2548

    31 2548 1.2 14.97% 29 2548 684 97 2547 3 2548

    1.3

    1.2

    1.1

    1.0

    0.9

    0.8

    0.7

    0.6

    0.5

    0.4

    0.3

    Q1 2004 Q2 2004 Q3 2004 Q4 2004 Q1 2005 Q2 2005 Q3 2005 Q4 2005

    3 : ()

    ( 5-)

    10%

    ()

    5%

    ( 18)

    18%

    ( 71)6%

    ( )

    5%

    ( 71)

    4%12%

    ( )

    15%

    ( 9-)

    9%

    ( )

    16%

    1 2 3 4 1 2 3 42547 2547 2547 2547 2548 2548 2548 2548

  • 30 2 5 4 8

    : 4

    4,490 4,793 4,312 2,408 1,052

    -6.3% 11.2% 79.0% 128.9% 120.1%

    () 5,258 5,740 4,757 2,701 1,281

    -8.4% 20.7% 76.1% 110.8% 88.6%

    () 1,551 1,821 1,674 899 393

    (%) 34.5% 38.0% 38.8% 37.3% 37.4%

    1,683 2,004 1,771 993 437

    (%) 32.0% 34.9% 37.2% 36.8% 34.1%

    976 1,369 1,441 745 282

    (%) 18.6% 23.9% 30.3% 27.6% 22.0%

    () 765 1,097 1,192 688 265

    -30.3% -7.9% 73.2% 160.0% 334.3%

    () 0.34 0.48 0.53 0.34 0.14

    () 10,291 9,247 6,620 3,586 2,198

    () 3,983 4,266 3,325 1,706 927

    () 5,303 4,030 2,471 1,464 1,058

    () 4,787 3,322 1,507 1,108 910

    () 1.20 0.78 0.45 0.65 1.0

    18.5% 28.9% 47.4% 52.2% 34.8%

    2548 2547 2546 2545 2544

  • 2 5 4 8 31

    5 :

    120.0 378 800 N/A

    ( 5-) 90.0 258 1,700 3 2547 4 2549 45%

    () 38.0 88 700 3 2547 4 2549 55%

    ( ) 43.5 413 1,630 1 2548 4 2549 51%

    (-) 4.7 580 2,700 1 2548 2 2550 94%

    ( ) 17.0 137 712 2 2548 4 2549 97%

    ( 71) 11.5 76 669 4 2548 3 2549 72%

    ( ) 18.0 209 870 4 2548 4 2549 42%

    ( 3) 18.2 205 1,400 4 2548 4 2549 75%

    ( 3) 13.1 24 500 4 2548 4 2549 17%

    ( ) 26.1 299 880 4 2548 4 2549 14%

    : % 31 2548

    (- ) 26.9 261 1,273 1 2547 1 2549 4 2550

    ( ) 18.2 50 670 1 2547 1 2549 3 2550

    ( ) 19.0 110 1,040 1 2547 1 2549 3 2550

    () 18.0 197 850 3 2548 3 2549 4 2550

    () 20.0 40 650 3 2548 3 2549 4 2550

    (-) II 1.6 224 1,100 4 2548 3 2549 4 2551

    (-) 24.7 238 800 4 2548 4 2549 1 2551

    () 31.2 320 990 4 2548 4 2549 4 2551

    () 19.1 200 560 4 2548 4 2549 1 2551

    179 1,640 7,933

    : 1 = 0.4 = 400 .. = 1,600 ..

    () %

    ()

    6 :

  • 32 2 5 4 8

    31 2548 2,343,150,000 2,343,150,000 1 2,271,902,620 2,271,902,620 1

    10 8 2549

    50 2546 2547 40

    /

    1. 552,823,910 24.33

    2. 391,849,580 17.25

    3. 273,719,400 12.04

    4. STATE STREET BANK AND TRUST COMPANY, FOR LONDON 85,165,500 3.75

    5. STATE STREET BANK AND TRUST COMPANY, FOR AUSTRAIA 58,536,500 2.58

    6. STATE STREET BANK AND TRUST COMPANY 52,540,748 2.31

    7. FORTIS GLOBAL CUSTODY SERVICE N.V 39,395,000 1.73

    8. CHASE NOMINEES LIMITED 46 36,506,500 1.61

    9. 35,770,780 1.57

    10. CHASE MANHATTAN (SINGAPORE) NOMINEES PTE LIMITED 13 34,496,600 1.52

    1,560,804,518 68.69

  • 2 5 4 8 33

    13 6

    -

    1. 2. 3. 4. 5. 6. 7. 8. 9. .

    10. 11. 12. 13.

    .. 1

    .. 2

    .. 3

    ..

    ..

    Call Center

  • 34 2 5 4 8

    -

    1. 2. 3.

    3

    4

    -

    1. 2. 3. 4.

    5

    1. 2. 3. 4. 3 5. 4 6. 7.

  • 2 5 4 8 35

    / / 5 ( 50)

    3

    (1)

    -

    1. 2. 3. 4.

    1. 2. 3.

  • 36 2 5 4 8

    4. 5. 6. 7.

    (2)

    -

    1. 2. 3. 4. 5. 6. 7.

    1. 2.

    (1) 5

    (2)

    (3) 1

    (4) (5)

    (6)

  • 2 5 4 8 37

    3. 4. 5.

    (3)

    -

    1. 2. 3. 4. 5. 6.

    ( ..2535

    )

    -

    1. 2. 3. 14. 25. 36. 7. 8. 19. 3

    10. 11. 12. 13.

  • 38 2 5 4 8

    1. 2. 3. 4.

    4 1.

    - - - 5- -

    2. 503. 50 258 (3) (7) ..25354.

    6 13 4

    1. -

    -

  • 2 5 4 8 39

    () 31 2547 31 2548

    2548 2547

    %