Advance Details 19 08 2013 Decided Materia M+E (2)

17
M/s Shefa Engineers Pvt. Ltd  No. UNIT Q'ty UNIT PRICE TOTAL PRICE Rs. Rs 2 MECHANICAL WORKS 2-1 PRODUCTION PROSESS WORK C-101 No1.Reactor Cylindrical,Top Dish & Bottom Cone Capacity: 3m3 set 1 915,000.00  915,000.00  Tank SUS304 / Outside Jacket SS400, 1,600φ x 2,200H t = 6 (Shell) , t = 8 (Bottom) Max.Tank Heating temp. = 90Design Press ( Shell ) = Full Water Design Press ( Jacket ) = 0.2MpaG  Agitalor (Explosion Type) 2 Pitched Paddile 3.5 kw x ( 3φ - 415v) 10  120 rpm Variable Speed Type C-102 No2.Reactor Cylindrical,Top Dish & Bottom Cone Capacity: 2m3 set 1 740,000.00  740,000.00  Tank SUS304 / Outside Jacket SS400, 1,300φ x 2,200H t = 6 (Shell) , t = 8 (Bottom) Max.Tank Heating temp. = 90Design Press ( Shell ) = Full Water Design Press ( Jacket ) = 0.2MpaG  Agitalor (Explosion Type) unit 1 INCLUSIVE 2 Pitched Paddile 2.2 kw x ( 3φ - 415v) 10  120 rpm Variable Speed Type C-103 No3.Reactor Cylindrical,Top Dish & Bottom Cone Capacity: 1m3 set 1 560,000.00  560,000.00  Tank SUS304 / Outside Jacket SS400, 1,300φ x 1,200H t = 6 (Shell) , t = 8 (Bottom) Max.Tank Heating temp. = 90Design Press ( Shell ) = Full Water Design Press ( Jacket ) = 0.2MpaG  Agitalor (Explosion Type) unit 1 INCLUSIVE 2 Pitched Paddile 1.5 kw x ( 3φ - 415v) 10  120 rpm Variable Speed Type C-104 No4.Reactor Cylindrical,Top Dish & Bottom Cone Capacity: 200L set 1 405,000.00  405,000.00  Tank SUS304 / Outside Jacket SS400, 800φ x 700H t = 6 (Shell) , t = 8 (Bottom) Max. Heating temp. Tank =130 , Design Press ( Shell ) = Full Water Design Press ( Jacket ) = 0.7MpaG  Agitalor (Explosion Type) unit 1 INCLUSIVE 1 Propeller 0.76 kw x ( 3φ - 415v) 10  120 rpm Variable Speed Type Wheel & lifting device,hand winch for Reactor tank C-201 No5.Reactor Cylindrical,Top Dish & Bottom Cone Capacity: 5m3 set 1 1,035,000.00  1,035,000.00  Tank SUS304 / Outside Jacket SS400, 1,600φ x 3,000H t = 6 (Shell) , t = 8 (Bottom) Max. Heating temp. Tank =130 , Design Press ( Shell ) = Full Water Design Press ( Jacket ) = 0.7MpaG  Agitalor (Explosion Type) unit 1 INCLUSIVE 2 Pitched Paddile 3.5kw x ( 3φ - 415v) 10  120 rpm Variable Speed Type C-202 No6.Reactor Cylindrical,Top Dish & Bottom Cone Capacity: 5m3 set 1 1,035,000.00  1,035,000.00  Tank SUS304 / Outside Jacket SS400, 1,600φ x 3,000H t = 6 (Shell) , t = 8 (Bottom) Max. Heating temp. Tank =130 , Design Press ( Shell ) = Full Water Design Press ( Jacket ) = 0.7MpaG D E S C R I P T I O N M - 1 236292929.xlsx.ms_office-as.xls

description

advance details

Transcript of Advance Details 19 08 2013 Decided Materia M+E (2)

2005-4-17

BQ-MM/s Shefa Engineers Pvt. Ltd No.D E S C R I P T I O NUNITQ'tyUNIT PRICETOTAL PRICERs.Rs2MECHANICAL WORKS2-1PRODUCTION PROSESS WORK

C-101No1.Reactor3Cylindrical,Top Dish & Bottom ConeCapacity: 3m3set1915,000.00915,000.00Tank SUS304 / Outside Jacket SS400, 1,600 x 2,200H t = 6 (Shell) , t = 8 (Bottom) Max.Tank Heating temp. = 90 Design Press ( Shell ) = Full WaterDesign Press ( Jacket ) = 0.2MpaGAgitalor (Explosion Type)2 Pitched Paddile 3.5 kw x ( 3 - 415v) 10 120 rpmVariable Speed Type

C-102No2.Reactor3Cylindrical,Top Dish & Bottom ConeCapacity: 2m3set1740,000.00740,000.00Tank SUS304 / Outside Jacket SS400, 1,300 x 2,200H t = 6 (Shell) , t = 8 (Bottom) Max.Tank Heating temp. = 90 Design Press ( Shell ) = Full WaterDesign Press ( Jacket ) = 0.2MpaGAgitalor (Explosion Type)unit1INCLUSIVE2 Pitched Paddile 2.2 kw x ( 3 - 415v) 10 120 rpmVariable Speed Type C-103No3.ReactorCylindrical,Top Dish & Bottom Cone3Capacity: 1m3set1560,000.00560,000.00Tank SUS304 / Outside Jacket SS400, 1,300 x 1,200H t = 6 (Shell) , t = 8 (Bottom) Max.Tank Heating temp. = 90 Design Press ( Shell ) = Full WaterDesign Press ( Jacket ) = 0.2MpaGAgitalor (Explosion Type)unit1INCLUSIVE2 Pitched Paddile 1.5 kw x ( 3 - 415v) 10 120 rpmVariable Speed Type C-104No4.ReactorCylindrical,Top Dish & Bottom ConeCapacity: 200Lset13405,000.00405,000.00Tank SUS304 / Outside Jacket SS400, 800 x 700H t = 6 (Shell) , t = 8 (Bottom) Max. Heating temp. Tank =130 ,Design Press ( Shell ) = Full WaterDesign Press ( Jacket ) = 0.7MpaGAgitalor (Explosion Type)unit1INCLUSIVE1 Propeller 0.76 kw x ( 3 - 415v) 10 120 rpm Variable Speed Type Wheel & lifting device,hand winch for Reactor tank

C-201No5.Reactor3Cylindrical,Top Dish & Bottom ConeCapacity: 5m3set11,035,000.001,035,000.00Tank SUS304 / Outside Jacket SS400, 1,600 x 3,000H t = 6 (Shell) , t = 8 (Bottom) Max. Heating temp. Tank =130 ,Design Press ( Shell ) = Full WaterDesign Press ( Jacket ) = 0.7MpaGAgitalor (Explosion Type)unit1INCLUSIVE2 Pitched Paddile 3.5kw x ( 3 - 415v) 10 120 rpmVariable Speed Type

C-202No6.Reactor3Cylindrical,Top Dish & Bottom ConeCapacity: 5m3set11,035,000.001,035,000.00Tank SUS304 / Outside Jacket SS400, 1,600 x 3,000H t = 6 (Shell) , t = 8 (Bottom) Max. Heating temp. Tank =130 ,Design Press ( Shell ) = Full WaterDesign Press ( Jacket ) = 0.7MpaGAgitalor (Explosion Type)unit1INCLUSIVE2 Pitched Paddile 3.5kw x ( 3 - 415v) 10 120 rpmVariable Speed Type

C-203No7.Reactor3Cylindrical,Top Dish & Bottom ConeCapacity: 3m3set1915,000.00915,000.00Tank SUS304 / Outside Jacket SS400, 1,600 x 2,200H t = 6 (Shell) , t = 8 (Bottom) Max. Heating temp. Tank =130 ,Design Press ( Shell ) = Full WaterDesign Press ( Jacket ) = 0.7MpaGAgitalor (Explosion Type)unit1INCLUSIVE2 Pitched Paddile 4.0kw x ( 3 - 415v) 10 120 rpmVariable Speed Type

C-204No8.ReactorCylindrical,Top Dish & Bottom ConeCapacity: 200Lset13405,000.00405,000.00Tank SUS304 / Outside Jacket SS400, 800 x 700H t = 6 (Shell) , t = 8 (Bottom) Max. Heating temp. Tank =130 ,Design Press ( Shell ) = Full WaterDesign Press ( Jacket ) = 0.7MpaGAgitalor (Explosion Type)unit1INCLUSIVE1 Propeller 0.76 kw x ( 3 - 415v) 10 120 rpm Variable Speed Type Wheel & lifting device,hand winch for Reactor tank

KT-1Raw Material Tank No.1KT-2Cylindrical,Top Cone & Bottom Dish.Capacity: 50m3 (= 25m3 + 25m3 Half&Half )set11,140,000.001,140,000.00SS400, 4,000 x 4,500H t = 6 (Wall) , t = 9 (Bottom) Nomal Temp.

KT-3Raw Material Tank No.23Cylindrical,Top Cone & Bottom Dish.Capacity: 25m3set1925,000.00925,000.00SS400, 4,000 x 4,500H t = 6 (Wall) , t = 9 (Bottom) Nomal Temp.

KT-4Raw Material Tank No.3Cylindrical,Top Cone & Bottom Dish.Capacity: 50m3set1925,000.00925,000.00SS400, 4,000 x 4,500H t = 6 (Wall) , t = 9 (Bottom) Nomal Temp.KT-5Raw Material Tank No.3Cylindrical,Top Cone & Bottom Dish.Capacity: 50m3set1970,000.00970,000.00SS400, 4,000 x 4,500H t = 6 (Wall) , t = 9 (Bottom) Tank heating by snake pipe with steamMax. Heating temp. Tank 50 ,Temp gauge

Ditto Foundation WorkTank lot1By Civil work

PG-1Raw Material Feed PumpGear Pump ( Oil )made by SSunit180,000.0080,000.00Oil viscosity 5 100 mPa sNormal Temp.3160L/min x 0.25Mpa x 3ph / 415 v / 5.5kwOut door typePG-2Raw Material Feed PumpGear Pump ( Oil )made by SSunit180,000.0080,000.00Oil viscosity 5 100 mPa sNormal Temp.160L/min x 0.25Mpa x 3ph / 415 v / 5.5kwOut door type3PG-3Raw Material Feed PumpGear Pump ( Oil )made by SSunit180,000.0080,000.00Oil viscosity 5 100 mPa sNormal Temp.160L/min x 0.25Mpa x 3ph / 415 v / 5.5kwOut door typePG-4Raw Material Feed Pump3Gear Pump ( Oil )made by SSunit180,000.0080,000.00Oil viscosity 5 100 mPa sNormal Temp.160L/min x 0.25Mpa x 3ph / 415 v / 5.5kwOut door typePG-5Raw Material Feed Pump3Gear Pump ( Oil )made by SSunit180,000.0080,000.00Oil viscosity 5 100 mPa sNormal Temp.160L/min x 0.25Mpa x 3ph / 415 v / 5.5kwOut door typePG-7Raw Material Feed PumpGear Pumpmade by SUSunit165,000.0065,000.00100L/min x 0.1Mpa x 3ph / 415 v / 2.2kwMaterial viscosity 1 1,000 mPa sNormal Temp 40

PG-8Raw Material Feed Pump Diaphragm Pumpmade by SUSunit165,000.0065,000.00100L/min x 0.1Mpa Material viscosity 1 1,000 mPa sNormal Temp 40

PG-9Raw Material Feed PumpGear Pumpmade by SUSunit165,000.0065,000.00100L/min x 0.1Mpa x 3ph / 415 v / 2.2kwMaterial viscosity 1 1,000 mPa sNormal Temp 40PG-10Raw Material Feed PumpGear Pumpmade by SSunit180,000.0080,000.00160L/min x 0.25Mpa x 3ph / 415 v / 5.5kwMaterial viscosity 1 1,000 mPa sNormal Temp 40PG-11Raw Material Feed PumpGear Pumpmade by SSunit165,000.0065,000.00100L/min x 0.1Mpa x 3ph / 415 v / 2.2kwMaterial viscosity 1 1,000 mPa sNormal Temp 40PG-12Raw Material Feed PumpGear Pumpmade by SSunit165,000.0065,000.00100L/min x 0.1Mpa x 3ph / 415 v / 2.2kwMaterial viscosity 1 1,000 mPa sNormal Temp 40Ditto Foundation WorkPumplot1By Civil work

EW-1Emergency Shower & Eyewash Hand Operatedset115,000.0015,000.00FU-1Firuter UnitCartrige Typeset1150,000.00 100L / min Desin Temp : 0 40 Initial Pressure Loss : 0.03MPa Filtration Precision : 65m Viscosity : 1000mPas W / Housing ( SUS )

Raw Material Piping & Finish Product Piping Black Steel Pipe (M) Type 15 mm Dia.m1175.00175.00 Black Steel Pipe (M) Type 40 mm Dia.m50375.0018,750.00 Black Steel Pipe (M) Type 50 mm Dia.m960525.00504,000.00 Ditto Fitting0lot1200,000.00200,000.00 Ditto Hanger & Support0lot1500,000.00500,000.00 Ditto Paintinglot175,000.0075,000.00

Stainless Pipe SCH 10 50 mm Dia.m1531,600.00244,800.00 Ditto Fitting0lot195,000.0095,000.00 Ditto Hanger & Support0lot1150,000.00150,000.00 Ditto Painting (For Hanger & Support )lot125,000.0025,000.00

Ball Valve ( FLANGE) JIS 10K, SUS304 50 mm Dia.ea3120,000.00620,000.00Ball Valve 10 Kg Cast Iron 15 mm Dia.ea51,800.00Ball Valve 10 Kg Cast Iron 50 mm Dia.ea507,000.00Check Valve 10 Kg Cast Iron 50 mm Dia.ea109,000.00Oil Strainer 10 Kg (F) 50 mm Dia.ea1019,000.00Oil Strainer JIS 10K Stainless (F) 50 mm Dia.ea618,000.00SUS FJ. L= 500 mm length (F) 50 mm Dia.ea157,000.00Safety Relif Valve ( SCREW NPT ) 50 mm Dia.set045,000.000.0

Flow Meter Unit 50 mm Dia.unit5180,000.00 (LUS56C11-B474OVAL ) Constant Flow Controller Type Explosions Proof Type Material : Stainless Steel Control Function : Pneumatic Batch Controller

Pneumatic Actuator Ball Valve 50 mm Dia.unit542,000.00210,000.00 Completed with Pneumatic Actuator Material : Stainless Steel

Purge Sensor Switchset550,000.00 (FPD1OVAL ) Ditto BOX 750 x 250 x 350Hea18,000.00Air Tubing MaterialsFor Actuator & Purge Sensorlot15,000.00

Ball Valve ( FLANGE) 40 mm Dia. (SUS304)ea518,000.0090,000.00 Full Port Type - SUS304Ball Valve ( FLANGE) 50 mm Dia. (SUS304)ea620,000.00120,000.00 Full Port Type - SUS304

Swing Joint 40 mm Dia.ea512,000.0060,000.00 Material : Stainless Steel (SUS304)

Swing Joint 50 mm Dia.ea615,000.0090,000.00 Material : Stainless Steel (SUS304)

Tank Bottom Ball Valve 50 mm Dia.ea222,000.00 Material : Stainless Steel Full Bore type

Tank Pad for tank Bottom Valve 50 mm Dia.set62,000.00Actuator (On-OFF Valve) For Tank Bottom Valveunit622,000.00 Liquid-filled Thermometer0ea65,000.0030,000.00 Indicating Thermometers Remote TypeThermo well for Thermometerea62,000.0012,000.00

Pressure Gauge0ea64,500.00

Float Type Level GaugeFor Low Tankea532,000.00160,000.00

RO Supply Water Piping PVC Pipe (10kg/cm2) 25 mm Dia.m62250.00 PVC Pipe (10kg/cm2) 32 mm Dia.m37350.00 PVC Pipe (10kg/cm2) 40 mm Dia.m102350.00 PVC Pipe (10kg/cm2) 50 mm Dia.m21500.00 Ditto Fitting0lot120,000.00 Ditto Hanger & Support0lot120,000.00 Ditto Paintinglot15,000.00 Ditto Jacket MaterialsPVC Pipe 25 mm Dia.m281,500.00 Ditto Jacket MaterialsPVC Pipe 32 mm Dia.m42,000.00

Stainless Pipe SCH 10 40 mm Dia.m51,250.006,250.00 Ditto Fitting0lot13,000.003,000.00 Ditto Hanger & Support0lot13,000.003,000.00 Ditto Painting (For Hanger & Support )lot13,000.003,000.00

Gate Valve 150 psi Bronze (S) 25 mm Dia.ea32,000.006,000.00Gate Valve 150 psi Bronze (S) 32 mm Dia.ea15,000.005,000.00Gate Valve 150 psi Bronze (S) 40 mm Dia.ea35,000.0015,000.00Ball Valve 10 Kg Cast Iron 25 mm Dia.ea44,000.0016,000.00Ball Valve 10 Kg Cast Iron 32 mm Dia.ea16,000.006,000.00Ball Valve 10 Kg Cast Iron 40 mm Dia.ea66,000.0036,000.00Check Valve 150 psi Bronze (S) 25 mm Dia.ea06,000.000.0Y Strainer 150 Bronze Screw 25 mm Dia.ea06,000.000.0Y Strainer 150 Bronze Screw 40 mm Dia.ea16,000.006,000.00Ball Valve ( FLANGE) 40 mm Dia. (SUS304)ea118,000.0018,000.00 Full Port Type - SUS304 Float Valve (Screw Type) 40 mm Dia.ea15,000.005,000.00 Rubber Flexible 25 mm Dia.ea21,000.002,000.00 Rubber Flexible 40 mm Dia.ea11,500.001,500.00

Flow Meter Unit 40 mm Dia.unit1180,000.00 (LUS55C11-B474OVAL ) Constant Flow Controller Type explosions Proof Type Material : Stainless Steel Control Function : Pneumatic Batch Controller

Pneumatic Actuator Ball Valve 40 mm Dia.unit138,000.0038,000.00 Completed with Pneumatic Actuator Material : Stainless Steel

Air Tubing MaterialsFor Actuatorlot13,000.00

Swing Joint 40 mm Dia.ea112,000.0012,000.00 Material : Stainless Steel (SUS304)

Water Gun 25 mm Dia.ea34,000.00

Miscellaneous Materials0lot1IncludedMaterial TotalRs.14,176,475.00 Painting works0lot1250,000.00 Transportation0lot1300,000.00 Installation Work0lot13,000,000.00 Testing & Commissioning0lot11,000,000.00 Heavy Loading lot1150,000.00

Labour CostRs.0.0

SUB TOTALRs.14,176,475.00

2MECHANICAL WORKS2-2AIR SUPPLY SYSTEM

AK-141Air Compressor Unitset1600,000.00600,000.00 Air Volume 1,500L/min x 0.6 Mpa x 3ph / 415 v / 15.0kw Oil Free Type

Dryer Unitset1300,000.00300,000.00

Pre FilterFiltration : 1m%set135,000.0035,000.000After Filter ( Mist Filter )Filtration : 0.001mset135,000.0035,000.00

Air tank 1 m3set1105,000.00105,000.00Ditto Foundationlot1By Civil workAir Supply Piping Galv. Steel Pipe (M) Type 15 mm Dia.m17300.005,100.00 Galv. Steel Pipe (M) Type 20 mm Dia.m5300.001,500.00 Galv. Steel Pipe (M) Type 25 mm Dia.m91400.0036,400.00 Ditto Fitting0lot125,000.0025,000.00 Ditto Hanger & Support0lot115,000.0015,000.00 Ditto Paintinglot115,000.0015,000.00

Copper Pipe (L Type) 15 mm Dia.m62600.00 Ditto Fitting0lot13,000.00 Ditto Hanger & Support0lot110,000.00 Ball Valve 400 psi Brass (S) 15 mm Dia.ea132,000.0026,000.00 Ball Valve 400 psi Brass (S) 20 mm Dia.ea32,000.006,000.00 Ball Valve 400 psi Brass (S) 25 mm Dia.ea142,000.0028,000.00Y Strainer 150 Bronze Screw 15 mm Dia.ea712,000.0084,000.00Y Strainer 150 Bronze Screw 25 mm Dia.ea112,000.0012,000.00Pressure Reducing Valve 15 mm Dia.ea712,000.00Pressure Reducing Valve 25 mm Dia.ea112,000.00Auto Air Trap 20 mm Dia.ea33,000.00Hand ValveRC 1/4ea74,000.00Pressure Gauge0ea94,500.00

Miscellaneous Materials0lot1IncludedMaterial TotalRs.1,329,000.00 Painting works0lot130,000.00 Transportation0lot125,000.00 Installation Work0lot1170,000.00 Testing & Commissioning0lot1200,000.00

Labour CostRs.0.0

SUB TOTALRs.1,329,000.00

2MECHANICAL WORKS2-3COOLING WATER SYSTEM

WIK-1Cooling Tower UnitCapacity : 80RT1.5kw x ( 3 - 415v)set1215,000.00215,000.00Cooling Water ( 3732Flow Rate: 1,000L/minOut Door Temp( Wet Bulb) : 29.6WB)

WIT-1Cooling Water Tankby Concretelot1By Civil work

WIP-1Cooling Water Pump1,000L/min x 17m x 5.5kw( 3 - 415v)unit1INCLUDEDDitto Foundationlot1By Civil work

Cooling Water Piping SUS Pipe Sch40 40 mm Dia.m1781,400.00249,200.00 SUS Pipe Sch40 100 mm Dia.m1406,500.00910,000.00 SUS Pipe Sch40 125 mm Dia.m49,000.0036,000.00 Ditto Fitting0lot1400,000.00400,000.00 Ditto Hanger & Support0lot1250,000.00250,000.00 Ditto Paintinglot150,000.0050,000.00

Heat Resistance Tube 25 mm Dia.m32500.00Tube Connector0lot11,000.00Lever Lock Connector 25 mm Dia.set43,000.0012,000.00 Male & Female Joint Material : Stainless Steel (SUS304) Seal Materials Working Temp. : 150 Gate Valve 10 Kg SUS 25 mm Dia.ea05,000.00 Gate Valve 10 Kg SUS 40 mm Dia.ea165,000.0080,000.00 Gate Valve 10 Kg SUS 100 mm Dia.ea314,000.0042,000.00 Gate Valve 10 Kg SUS 125 mm Dia.ea120,000.0020,000.00 Check Valve 10 Kg SUS 100 mm Dia.ea17,000.007,000.00 Y Strainer 10 Kg SUS (F) 125 mm Dia.ea110,000.0010,000.00

Rubber Flexible 100 mm Dia.ea32,500.007,500.00 Rubber Flexible 125 mm Dia.ea13,000.003,000.00

Pressure Gauge0ea25,000.00 Thermometer0ea24,500.00

Miscellaneous Materials0lot1IncludedMaterial TotalRs.2,291,700.00 Painting works0lot1100,000.00 Transportation0lot150,000.00 Installation Work0lot1350,000.00 Testing & Commissioning0lot1225,000.00 Heavy Loading Worklot125,000.00

Labour CostRs.0.0

SUB TOTALRs.2,291,700.00

2MECHANICAL WORKS2-4GAS TREATMENT SYSTEM

K-151Wet Scrubber Unitset1340,000.00340,000.00Capacity : 30m3/minPRODUCT: FRPw/ Scrubber Fan30m3/min x 1500Pa x1.5kw( 3-415v )w/ Scrubber PumpCapacity : 200L/min x 14m x 0.2kw( 3-415v )Ditto Foundationlot1By Civil workDust Scrubber Ducting0 Spiral Duct SUS304 0.6 mm 125 mm Dia.m452,000.00 Spiral Duct SUS304 0.6 mm 300 mm Dia.m514,500.00 Ditto Fitting0lot1150,000.00 Ditto Hanger & Support0lot140,000.00Flexible Duct 125 mm Dia.m63,000.00Volume Damper 125mm Dia (SUS 304)ea64,000.00Check Damper 125mm Dia (SUS 304)ea110,000.00

Miscellaneous Materials0lot1IncludedMaterial TotalRs.340,000.00 Painting works0lot125,000.00 Transportation0lot125,000.00 Installation Work0lot1175,000.00 Testing & Commissioning0lot1125,000.00 Heavy Loading Worklot110,000.00

Labour CostRs.0.0

SUB TOTALRs.340,000.00

2MECHANICAL WORKS2-5BOILER SYSTEM

B-1Steam BoilerOnce Throughset1950,000.00950,000.00500kg/hrSteam : 1 MpaFor Diesel Oil6.0kw x ( 3 - 415v)w / Fuel Supply Pump (PB-1),Boiler Supply Pump (PBW-1)

Flue & Stack for above(Including insulation & jacketing)Lot1300,000.00300,000.00

BT-1Boiler Water Tank1.0m3set1INCLUDEDBK-1Chemical Feederset1INCLUDED30cc /min x 1.2kg/cm2For Diesel Oil3.0kw x ( 3 - 415v)BKT-1Boiler Fuel Tank900Lset1INCLUDEDSOFT-1Fully Automatic Softenerset1180,000.00180,000.00Capacity: 40LHardness Elimination : 1.6~2.5kg CaCo3 /cyclew / pumpDitto Foundationlot1By Civil workPB-2Fuel Loading PumpManual Gear Pumpset1INCLUDEDPS-1Panel HeaterSteam Typeset1INCLUDED Heating Cap. : 0.56kWMaterial : SS

Steam Supply & Drain Piping Black Steel Pipe SCH 40 15 mm Dia.m2500.001,000.00 Black Steel Pipe SCH 40 25 mm Dia.m358675.00241,650.00 Black Steel Pipe SCH 40 40 mm Dia.m1431,100.00157,300.00 Ditto Fitting0lot175,000.0075,000.00 Ditto Hanger & Support0lot1200,000.00200,000.00 Roller Pipe Support for Steam Pipelot150,000.0050,000.00

Ditto Insulation Materials15 mm Dia ( t = 25 )m2525.00 Ditto Insulation Materials25 mm Dia ( t = 25 )m354675.00 Ditto Insulation Materials40 mm Dia ( t = 30 )m114650.00Ditto Jacketing Materials25 mm Diam41,000.00Ditto Jacketing Materials40 mm Diam292,500.00

Heat Resistance Tube 25 mm Dia.m32500.00Tube Connector0lot11,000.00

Lever Lock Connector 25 mm Dia.set66,000.0036,000.00 Male & Female Joint Material : Stainless Steel (SUS304) Seal Materials Working Temp. : 150 Globe Valve 10K Ductile Iron Screw 15 mm Dia.ea144,000.0056,000.00 Globe Valve 10K Ductile Iron Screw 25 mm Dia.ea834,000.00332,000.00 Globe Valve 10K Ductile Iron Screw 40 mm Dia.ea67,000.0042,000.00 Check Valve 10 K Ductile Iron Screw 25 mm Dia.ea94,000.0036,000.00 Y Strainer 150 Bronze Screw 25 mm Dia.ea144,000.0056,000.00 Y Strainer 10 Kg Cast Iron (F) 40 mm Dia.ea23,000.006,000.00Steam Traps (Screw) Max 10k,184 25 mm Dia.ea113,000.0033,000.00

Temperature Control Valve 25 mm Dia.ea145,000.0045,000.00 w/ Lead Wire, Sensore

Pressure Reducing Valve (Flange) 25 mm Dia.ea165,000.000.3MPa 0.05MPa

Pressure Reducing Valve (Flange) 40 mm Dia.ea165,000.000.98MPa 0.7MPa

Pressure Reducing Valve (Flange) 40 mm Dia.ea165,000.000.98MPa 0.3MPa

Safety Relif Valve ( SCREW NPT ) 40 mm Dia.set230,000.00

SUS FJ. L= 500 mm length (F) 40 mm Dia.ea66,000.0036,000.00

Expansion Joint 40 mm Dia.set36,000.00 Bellows Type - Double Type

Pressure Gaugefor Steamea74,500.00 Thermometerfor Steamea74,500.00

Panel Heater ControlMVMotorized Valve ( 2-Way Valve ) 25 mm Dia.ea120,000.0020,000.00 ( VY51XXJ : azbil )TICControllerw / Panel Boxea140,000.0040,000.00 ( R15 : azbil )Tr1Transformerea140,000.0040,000.00TE1SensorRoom Temerature Sensorea16,000.006,000.00 ( TY7043 : azbil )

PVC Control Cable4C-1.25mm2m14200.002,800.00Cable Terminationlot120,000.0020,000.00GI Conduit22mm L = 3,660Ea43,500.0014,000.00 Ditto Fitting0lot18,000.008,000.00 Ditto Hanger & Support0lot110,000.0010,000.00

RO Supply Piping PVC Pipe (10kg/cm2) 20 mm Dia.m13250.00 Ditto Fitting0lot18,000.00 Ditto Hanger & Support0lot125,000.00 Ditto Painting lot115,000.00

Gate Valve 150 psi Bronze (S) 20 mm Dia.ea22,000.004,000.00 Check Valve 150 psi Bronze (S)20 mm Dia.ea14,000.004,000.00

Fuel Piping Black Steel Pipe (M) Type 25 mm Dia.m4300.001,200.00 Ditto Fitting0lot11,500.001,500.00 Ditto Hanger & Support0lot15,000.005,000.00Painting for Above lot110,000.0010,000.00

Globe Valve 100 Bronze (S) 25 mm Dia.ea13,000.003,000.00SUS FJ. L= 300 mm length (F) 25 mm Dia.ea13,000.00

Boiler Chimneylot1220,000.00220,000.00

Miscellaneous Materials0lot1IncludedMaterial TotalRs.3,242,450.00 Painting works0lot130,000.00 Transportation0lot120,000.00 Installation Work0lot1225,000.00 Testing & Commissioning0lot1135,000.00 Heavy Loading Worklot120,000.00 Boiler Chimney Worklot150,000.00Labour CostRs.0.0SUB TOTALRs.3,242,450.00

2MECHANICAL WORKS2-6WWT ( WASTE WATER TREATMENT PLAN ) WORK

Raw waste water tankUnit1By Civil workCapacity3 m3 w/ Corrosion Protection

Equalization TankUnit1By Civil workCapacity7 m3 w/ Corrosion Protection

Raw waste water pump #1Unit285,000.00170,000.00Capacity5 m3/hr x 10 mHMaterialSUS 316Motor0.37 kWBrandPulsafeeder - U.S.A

Raw waste water pump #2Unit285,000.00170,000.00Capacity5 m3/hr x 10 mHMaterialSUS 316Motor0.37 kWBrandPulsafeeder - U.S.A

Reaction TankUnit1220,000.00220,000.00Capacity6 m3MaterialCarbon steelInside coatFRP coatingSize1935 mm dia x 3100 mm H

Reaction mixerUnit170,000.0070,000.00Capacity2.2 kW x 280 RPMMaterialSUS 304

pH ControlUnit1140,000.00140,000.00Range0 ~ 14BrandSignet

Sludge drain pumpUnit170,000.0070,000.00Capacity5 m3/hr x 10 mHTypeAir operated pump

Equalization & Aeration tankunit1By Civil workCapacity10 m3 w/ Corrosion Protection

Transfer pit unit1By Civil workCapacity1 m3 w/ Corrosion Protection

Discharge pumpUnit240,000.0080,000.00Capacity1 m3/hr x 20 mHMotor0.4 kW

Carbon FilterUnit170,000.0070,000.00Capacity1 m3/hr Tank size350 mm dia x 1700 mm HMaterialFRP Discharge TankUnit115,000.0015,000.00Capacity500 literMaterialPoly Ethylene

Sludge thickener tankUnit190,000.0090,000.00Capacity2 m3MaterialCarbon steelInside coatFRP coatingSize1350 mm dia x 2500 mm H

Sludge feed pumpUnit150,000.0050,000.00Capacity50 lpm x 5 barTypeAir operated pump

Filter press Unit1185,000.00185,000.00Capacity36 literPlate size470x470BrandYuan Chang

Sludge trolleyunit135,000.0035,000.00Capacity100 Kg

Air blowerUnit250,000.00100,000.00Capacity3 m3/min x 5000 mm AqMotor4 kW

Air diffuserlot180,000.0080,000.00TypeFine bubble diffuser

Baby compressorUnit145,000.0045,000.00Capacity60 lpmPower1 kW

Nutrient tankUnit13,000.003,000.00Capacity150 literMaterialPoly Ethylene

Nutrient dosing pumpUnit135,000.0035,000.00Capacity30 cc/minMotor100 W

Nutrient mixerUnit130,000.0030,000.00Motor0.25 kW

Alum tankUnit13,000.003,000.00Capacity150 literMaterialPoly Ethylene

Alum dosing pumpUnit140,000.0040,000.00Capacity4.7 liter/hour Motor200 W

Alum mixerUnit130,000.0030,000.00Motor0.25 kW

NaOH tankUnit13,000.003,000.00Capacity150 literMaterialPoly Ethylene

NaOH dosing pumpUnit140,000.0040,000.00Naoh mixer+Capacity4.7 liter/hour Motor200W

Polymer mixerUnit130,000.0030,000.00Motor0.25 kW

Polymer TankUnit13,000.003,000.00Capacity150 literMaterialPoly Ethylene

Polymer dosing pumpUnit140,000.0040,000.00Capacity4.7 liter/hour Motor200W

Polymer mixerUnit130,000.0030,000.00Motor0.25 kW

Panel controlUnit1200,000.00200,000.00TypeindoorDitto Foundation & Underground Tanklot1By Civil work w/ Corrosion Protection

Cable & conduitw/Cable Racklot1125,000.00125,000.00

Piping MaterialPVC for water linelot1125,000.00125,000.00

Piping MaterialSGP for Air linelot1100,000.00100,000.00

Support & hanger w/ Corrosion Protectionlot170,000.0070,000.00

Miscellaneous Materials0lot1IncludedMaterial TotalRs.2,497,000.00 Painting works0lot160,000.00 Transportation0lot130,000.00 Installation Worklot1150,000.00 Testing ,commissioninglot1175,000.00 Laboratories test For Water Samplelot137,000.00 Heavy Loading Worklot1120,000.00

Labour CostRs.0.0

SUB TOTALRs.2,497,000.00

2MECHANICAL WORKS2-7FIRE EXTINGUISHER SYSTEM

Multipurpose Dry Chemical Fire Extinguisherea28,000.0016,000.00 Wheel Carrying & Gas Cartridge Type0 Classification of Fire : A,B,C,0 Gross Weight : 20 kg0

Miscellaneous Materials0lot1IncludedMaterial TotalRs.16,000.00 Transportation0lot110,000.00 Installation Work0lot15,000.00

Labour CostRs.0.0

SUB TOTALRs.16,000.00

ISub-Total Material Cost ( MeChanical ) 19/Aug/2013Rs.23,892,625.0020%Rs4,779,000.00

IISub-Total Labour Cost ( MeChanical )Rs.

Grand Total Project Cost Including All expenses :VAT & Service Tax Extra As applicable

&"Book Antiqua,Regular"&8M - &P&"Book Antiqua,Italic"&4&F-as.xls

BQ-E

Project Name : YUSHIRO INDIA PROJECT19-Mar-13

NoDescriptionUnitQ'tyMaterials Labour CostCostRs.Rs.

Electrical Work

1 Production Machine Electrical WorkLot14,314,780.00

2 Grounding for Tank WorkLot115,000.00

Total Electrical Work4,329,780.000.000Project Name : YUSHIRO INDIA PROJECT

NoDescriptionUnitQ'tyMaterials Materials Unit CostTotalRs.Rs.

1Production Machine Electrical Work

1 Cu/XLPE/PVC/Arm Cable1C - 1.5 mm2m81640.0032,640.002 Cu/XLPE/PVC/Arm Cable1C - 2.5 mm2m32760.0019,620.003 Cu/XLPE/PVC/Arm Cable1C - 6 mm2m70085.0059,500.004 Cu/XLPE/PVC/Arm Cable1C - 10 mm2m25145.003,625.005 Cu/XLPE/PVC/Arm Cable3C - 2.5 mm2m20180.003,600.00 6 Cu/XLPE/PVC/Arm Cable4C - 2.5 mm2m796210.00167,160.007 Cu/XLPE/PVC/Arm Cable4C - 4 mm2m327325.00106,275.008 Cu/XLPE/PVC/Arm Cable4C - 6 mm2m136445.0060,520.009 Cu/XLPE/PVC/Arm Cable4C - 10 mm2m775985.00763,375.0010 Cu/XLPE/PVC/Arm Cable4C - 16 mm2m251,600.0040,000.0011 Cu/XLPE/PVC/Arm Cable3.5C - 25 mm2m552,500.00137,500.0012 Cu/XLPE/PVC/Arm Cable3.5C - 70 mm2m303,725.00111,750.00

13 PVC Control Cable2C - 1.5 mm2m315150.0047,250.0014 PVC Control Cable6C - 1.5 mm2m1,210200.00242,000.0015 PVC Control Cable8C - 1.5 mm2m645300.00193,500.0016 Cable TerminationLot154,000.0054,000.00

17 Cable TrayW = 300 L = 3,000 c/w SeparatorEa163,000.0048,000.0018 Cable TrayW = 300 L = 3,000 c/w Separator & Cover Ea243,000.0072,000.0019 Cable TrayW = 450 L = 3,000 c/w SeparatorEa234,500.00103,500.0020 Cable TrayW = 450 L = 3,000 c/w Separator & CoverEa124,500.0054,000.0021 Cable TrayW = 300 Elbow c/w Separator & Cover Ea13,200.003,200.0022 Cable TrayW = 450 Elbow c/w SeparatorEa14,500.004,500.0023 Cable TrayW = 450 Elbow c/w Separator & CoverEa14,500.004,500.0024 Cable TrayW = 450 Tee c/w SeparatorEa34,500.0013,500.0025 Fitting for aboveLot132,000.0032,000.00

26 GI Conduit25 mm L = 3,660Ea181,200.0021,600.0027 GI Conduit32 mm L = 3,660Ea1611,385.00222,985.0028 GI Conduit40 mm L = 3,660Ea491,900.0093,100.0029 Fitting for aboveLot150,000.0050,000.00

30 Flexible Conduit25 mm L = 500 Ea5180.00900.0031 Flexible Conduit32 mm L = 700 Ea53235.0012,455.0032 Flexible Conduit40 mm L = 700 Ea23475.0010,925.0033 Flexible Conduit50 mm L = 700 Ea1550.00550.0034 Cable Gland3/4"Ea160110.0017,600.0035 Cable Gland1"Ea6175.001,050.0036 Cable Gland1 1/2"Ea4275.001,100.00

37 Local Control BoxON,OFF, LAMPx2 & AMP (Explosion Proof)Ea1315,000.0038 Local Control BoxON,OFF, LAMPx2 & AMP (Water Proof)Ea715,000.0039 Receptacle3P 32A + E Explosion ProofEa218,000.00

40 Power PanelP - P - 1Ea1605,000.00605,000.0041 Power PanelP - P - 2Ea1375,000.00375,000.0042 Pressure Switch Box850x350x250Ea117,245.0043 Pull Box400x300x300 (WP)Ea115,000.00

44 GI Strip25mm x 6mmm686120.0045 GI Plate600 x 600 x 6mmEa43,000.0046 Earth Pitby BrickEa420,000.00

0Project Name : YUSHIRO INDIA PROJECT

NoDescriptionUnitQ'tyMaterials Materials Unit CostTotalRs.Rs.47 Painting materialsLot1150,000.0048 Supporting MaterialsLot1450,000.00450,000.0049 MiscellaneousLot175,000.0075,000.00

Materials Total4,314,780.00

50 Labour FeeLot1600,000.0051 Excavation & Backfilling FeeLot140,000.0052 Testing & Commissioning FeeLot1300,000.00

Labour Total

Sub Total - 14,314,780.00

Project Name : YUSHIRO INDIA PROJECT

NoDescriptionUnitQ'tyMaterials Materials Unit CostTotalRs.Rs.

2 Grounding for Tank Work

53 GI Strip25mm x 6mmm174120.0054 GI Plate600 x 600 x 6mmEa43,000.0055 Cable TrayW = 150 L = 3,000 c/w CoverEa62,500.0015,000.0056 Earth Boxfor Tank RollyEa13,000.0057 Earth Pitby BrickEa420,000.0058 Supporting MaterialsLot1100,000.0059 MiscellaneousLot120,000.00

Materials Total15,000.00

60 Labour FeeLot160,000.0061 Excavation & Backfilling FeeLot140,000.0062 Testing & Commissioning FeeLot180,000.00

Labour Total

Sub Total - 215,000.00

Sub-Total Material Cost ( Electrical ) 19/Aug/2013Rs.4,329,780.0020%Rs866,000.00

E - &P

Sheet1